Loading...
XKRX018670
Market cap1.25bUSD
Dec 24, Last price  
205,000.00KRW
1D
2.70%
1Q
15.14%
Jan 2017
58.73%
Name

SK Gas Ltd

Chart & Performance

D1W1MN
XKRX:018670 chart
P/E
5.82
P/S
0.26
EPS
35,241.13
Div Yield, %
3.66%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
0.39%
Revenues
6.99t
-13.31%
3,343,432,723,0005,576,937,479,0005,018,784,595,0006,432,658,438,0007,222,787,080,8007,583,747,013,9306,672,246,519,5605,943,465,084,3604,078,985,547,6605,254,738,368,5006,689,683,933,9406,859,163,776,4504,931,073,628,0304,412,318,983,2206,494,513,185,9508,066,169,118,2606,992,257,390,850
Net income
316.29b
+23.03%
62,734,365,00044,840,233,000-31,950,027,00086,729,291,000107,556,191,00095,798,177,000102,428,404,20097,428,428,90069,189,310,020170,352,323,490102,082,715,32059,760,287,64099,427,163,000265,350,074,920249,265,884,920257,077,747,970316,290,615,980
CFO
617.22b
+340.69%
119,654,494,000-14,173,240,0003,141,301,0003,090,443,000-21,783,701,130413,076,641,73034,828,909,690239,621,985,630-159,724,181,050-107,692,809,170-108,168,160,060-90,589,662,310307,699,873,380228,478,576,960-389,011,631,660140,057,194,050617,223,352,650
Dividend
Aug 02, 20242000 KRW/sh

Profile

SK Gas Co., Ltd. supplies and distributes LPG in South Korea and internationally. It is also involved in LPG marketing and trading, as well as propane de-hydrogenation business. In addition, the company operates LPG storage. SK Gas Co., Ltd. was founded in 1985 and is headquartered in Seongnam, South Korea.
URL
https://www.skgas.co.kr/
IPO date
Aug 27, 1997
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,992,257,391
-13.31%
8,066,169,118
24.20%
6,494,513,186
47.19%
Cost of revenue
6,525,259,002
7,499,532,424
6,222,098,390
Unusual Expense (Income)
NOPBT
466,998,389
566,636,694
272,414,796
NOPBT Margin
6.68%
7.02%
4.19%
Operating Taxes
121,681,185
47,666,229
80,341,794
Tax Rate
26.06%
8.41%
29.49%
NOPAT
345,317,204
518,970,465
192,073,002
Net income
316,290,616
23.03%
257,077,748
3.13%
249,265,885
-6.06%
Dividends
(67,312,845)
(54,747,781)
(35,900,184)
Dividend yield
5.05%
5.27%
3.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
944,846,509
1,113,068,750
1,056,982,701
Long-term debt
2,242,620,991
2,025,383,344
1,804,240,388
Deferred revenue
4,859,535
4,764,565
96,719
Other long-term liabilities
134,958,290
63,840,609
37,293,772
Net debt
1,426,136,623
1,684,876,713
1,650,630,714
Cash flow
Cash from operating activities
617,223,353
140,057,194
(389,011,632)
CAPEX
(570,732,878)
(512,578,340)
(200,872,209)
Cash from investing activities
(520,234,375)
(56,707,813)
(59,464,217)
Cash from financing activities
(8,764,289)
146,283,977
478,562,661
FCF
(213,600,185)
45,684,067
(380,199,352)
Balance
Cash
848,622,304
888,301,484
861,474,795
Long term investments
912,708,574
565,273,897
349,117,580
Excess cash
1,411,718,008
1,050,266,925
885,866,716
Stockholders' equity
2,496,732,949
2,297,818,075
2,077,281,995
Invested Capital
4,056,827,404
4,016,148,374
3,674,898,323
ROIC
8.55%
13.50%
5.73%
ROCE
8.39%
11.04%
5.82%
EV
Common stock shares outstanding
9,011
9,002
9,001
Price
148,000.00
28.14%
115,500.00
-9.41%
127,500.00
22.01%
Market cap
1,333,620,896
28.27%
1,039,705,128
-9.41%
1,147,655,422
22.82%
EV
2,766,991,060
2,724,581,841
2,798,286,136
EBITDA
574,706,464
674,679,713
380,410,130
EV/EBITDA
4.81
4.04
7.36
Interest
77,758,073
57,708,575
40,416,032
Interest/NOPBT
16.65%
10.18%
14.84%