Loading...
XKRX018500
Market cap70mUSD
Jan 09, Last price  
2,215.00KRW
1D
-0.67%
1Q
68.57%
Jan 2017
-30.45%
Name

Dongwon Metal Co Ltd

Chart & Performance

D1W1MN
XKRX:018500 chart
P/E
5.66
P/S
0.18
EPS
391.07
Div Yield, %
0.90%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.38%
Revenues
568.24b
+5.50%
202,630,634,000214,467,353,000234,165,170,000223,906,866,000315,425,700,000382,442,552,380421,366,034,790419,656,849,360408,717,608,410460,886,759,700492,941,408,560428,889,623,350458,575,243,460456,638,441,220369,490,992,190387,368,679,810538,640,239,420568,241,480,277
Net income
18.28b
+0.62%
1,325,959,000285,722,000-24,784,834,0004,889,593,00011,075,684,00015,331,174,0004,554,428,4707,876,336,1801,600,937,920270,191,540-2,084,690,460-9,424,351,000-22,756,980,67017,030,555,610-28,119,421,36022,660,092,84018,168,066,93018,280,642,470
CFO
63.50b
+6.05%
13,677,922,000-5,417,885,0007,633,943,0006,324,074,00023,915,621,00038,219,416,18018,073,007,78036,873,730,15054,545,730,35069,258,356,40072,237,093,19081,398,389,96046,841,326,16047,869,293,85021,977,281,57044,960,067,54059,870,151,18063,495,128,160
Dividend
Mar 28, 202450 KRW/sh

Profile

Dongwon Metal Co., Ltd. produces and sells automobile parts and steel pipes in the United States, Europe, and Asia. The company offers door frames, door inner assemblies, bumper and impact beams, cowl cross members, fem carriers, battery frames, roll forming products, and press products; and equipment plants, such as roll forming machines, bending machines, welding jigs, and saw cutting machines, as well as automatic production line products. It also provides structural steel pipes for special purposes; aluminum galvanized steel pipes for vehicle structures; square and rectangular steel pipes for general structure purposes; stainless steel pipes for fuel gas piping; high corrosion resistance steel pipes; and steel pipes for hydroforming. In addition, the company offers carbon steel, C section, and spiral weld steel pipes. The company was founded in 1971 and is headquartered in Gyeongsan-si, South Korea.
URL
http://www.dwmic.com/
IPO date
Nov 10, 1995
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
568,241,480
5.50%
538,640,239
39.05%
387,368,680
4.84%
Cost of revenue
501,151,753
478,594,071
351,773,777
Unusual Expense (Income)
NOPBT
67,089,727
60,046,169
35,594,903
NOPBT Margin
11.81%
11.15%
9.19%
Operating Taxes
7,377,883
5,104,644
(614,988)
Tax Rate
11.00%
8.50%
NOPAT
59,711,844
54,941,525
36,209,891
Net income
18,280,642
0.62%
18,168,067
-19.82%
22,660,093
-180.59%
Dividends
(934,896)
Dividend yield
1.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
113,264,760
146,123,939
153,826,631
Long-term debt
96,527,138
63,754,999
70,178,639
Deferred revenue
1,745,411
1,762,654
1,704,689
Other long-term liabilities
38,076,485
32,859,899
34,920,963
Net debt
183,267,846
189,798,780
205,062,413
Cash flow
Cash from operating activities
63,495,128
59,870,151
44,960,068
CAPEX
(58,238,819)
(40,731,883)
(26,600,984)
Cash from investing activities
(45,684,145)
(32,520,743)
(14,053,960)
Cash from financing activities
(13,175,604)
(31,025,692)
(39,825,649)
FCF
30,588,081
42,104,312
39,797,613
Balance
Cash
17,433,908
10,294,755
14,215,709
Long term investments
9,090,144
9,785,403
4,727,148
Excess cash
Stockholders' equity
84,113,993
67,595,812
40,271,098
Invested Capital
351,712,063
317,177,018
306,555,816
ROIC
17.85%
17.62%
12.16%
ROCE
18.80%
18.66%
11.39%
EV
Common stock shares outstanding
46,745
46,745
46,745
Price
1,750.00
85.58%
943.00
5.13%
897.00
-24.62%
Market cap
81,803,409
85.58%
44,080,351
5.13%
41,930,090
-24.62%
EV
265,071,255
233,879,131
246,992,503
EBITDA
112,570,421
103,606,996
78,265,161
EV/EBITDA
2.35
2.26
3.16
Interest
13,990,630
12,274,781
11,300,104
Interest/NOPBT
20.85%
20.44%
31.75%