Loading...
XKRX
018260
Market cap10bUSD
Jul 11, Last price  
184,000.00KRW
1D
4.25%
1Q
59.58%
Jan 2017
31.90%
IPO
-45.64%
Name

Samsung SDS Co Ltd

Chart & Performance

D1W1MN
XKRX:018260 chart
No data to show
P/E
18.80
P/S
1.03
EPS
9,786.62
Div Yield, %
Shrs. gr., 5y
0.68%
Rev. gr., 5y
5.22%
Revenues
13.83t
+4.15%
7,046,832,520,8507,897,747,592,2907,853,458,731,2608,180,186,860,8409,299,206,129,92010,034,218,901,48010,719,631,804,17011,017,431,525,52013,630,002,438,92017,234,749,537,66013,276,844,204,87213,828,232,033,800
Net income
757.00b
+9.17%
312,372,064,780412,880,223,150439,020,112,330463,858,323,990530,347,610,990629,399,570,770736,457,958,720443,454,581,090611,170,846,7201,099,744,743,130693,422,011,530756,996,881,800
CFO
1.24t
-15.25%
512,249,857,550996,275,205,060864,766,040,610622,817,968,930834,847,191,2901,196,531,554,170893,786,644,760979,402,851,890980,238,874,6301,289,793,206,8101,460,826,705,6301,238,044,504,930
Dividend
Dec 27, 20232700 KRW/sh
Earnings
Jul 23, 2025

Profile

Samsung SDS Co.,Ltd. provides various software solutions and IT services in South Korea and internationally. It offers artificial intelligence (AI) based solutions, including Brightics AI, an optimized AI platform for business, such as machine learning, deep learning, data preparation, data hub, visual search, analytics services, and AI accelerator; Brightics IoT that connects IoT devices to big data solutions and pre-existing legacy systems, as well as creates smart applications on top of a connected data pipeline. The company also provides Nexledger Universal, an enterprise-ready blockchain platform; Nexledger Accelerator to accelerate enterprise blockchain transactions; cloud enterprise network services; and cloud application services, including Brity RPA, an AI-enabled intelligent automation productivity software. In addition, it offers smart logistics products comprises global supply chain products, including logistics outsourcing, logistics assessment and consulting, global risk management, operation optimization and strategic planning, and value-added services; freight forwarding, which include air freight/express, sea freight, multimodal transport, local transport, and special cargo transport services; warehousing and distribution, which include logistics network design, warehouse design and operation strategy planning, and warehouse operation and fulfillment; e-commerce logistics services; project logistics; Cello, a logistics service platform; Cello square, a digital forwarding platform; Cello trust, a blockchain-based platform for supply chain traceability; and Cello digital services, such as IT-based logistics services. It also offers Nexfinance, an integrated digital finance platform; digital identity platform; digital health products; Nexplant 3D eXcellence platform; enterprise mobility management, products; wearable EMM; video conferencing services; and IP telephony services. The company was founded in 1985 and is headquartered in Seoul, South Korea.
IPO date
Nov 14, 2014
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,828,232,034
4.15%
13,276,844,205
-22.96%
17,234,749,538
26.45%
Cost of revenue
12,128,622,099
11,727,513,340
15,580,132,449
Unusual Expense (Income)
NOPBT
1,699,609,934
1,549,330,865
1,654,617,088
NOPBT Margin
12.29%
11.67%
9.60%
Operating Taxes
313,260,768
284,182,610
2,067,622
Tax Rate
18.43%
18.34%
0.12%
NOPAT
1,386,349,166
1,265,148,255
1,652,549,466
Net income
756,996,882
9.17%
693,422,012
-36.95%
1,099,744,743
79.94%
Dividends
(215,847,814)
(250,771,949)
(185,640,446)
Dividend yield
2.11%
1.91%
1.95%
Proceeds from repurchase of equity
4,966,392
BB yield
-0.05%
Debt
Debt current
266,545,047
211,304,775
192,817,816
Long-term debt
1,700,639,840
1,524,343,705
1,545,175,707
Deferred revenue
Other long-term liabilities
152,844,710
111,317,896
116,382,376
Net debt
142,096,539
(3,935,157,096)
193,070,417
Cash flow
Cash from operating activities
1,238,044,505
1,460,826,706
1,289,793,207
CAPEX
(474,720,621)
(480,291,849)
(652,327,424)
Cash from investing activities
(1,068,791,775)
(622,134,372)
(645,431,185)
Cash from financing activities
(423,376,343)
(462,637,398)
(355,496,158)
FCF
907,948,482
1,197,366,024
1,011,273,207
Balance
Cash
6,024,048,070
5,491,231,996
5,029,510,653
Long term investments
(4,198,959,722)
179,573,580
(3,484,587,548)
Excess cash
1,133,676,746
5,006,963,366
683,185,629
Stockholders' equity
8,406,024,838
7,679,696,820
7,283,418,770
Invested Capital
9,335,879,985
4,947,749,912
8,702,832,555
ROIC
19.41%
18.54%
20.53%
ROCE
15.44%
15.28%
17.26%
EV
Common stock shares outstanding
80,018
77,350
77,350
Price
127,800.00
-24.82%
170,000.00
38.21%
123,000.00
-21.41%
Market cap
10,226,301,295
-22.23%
13,149,531,620
38.21%
9,514,072,878
-21.41%
EV
10,740,727,736
9,531,936,231
10,015,752,710
EBITDA
2,306,571,543
2,161,890,980
2,166,776,448
EV/EBITDA
4.66
4.41
4.62
Interest
49,990,196
38,206,018
28,811,125
Interest/NOPBT
2.94%
2.47%
1.74%