Loading...
XKRX
018250
Market cap280mUSD
Jun 05, Last price  
15,140.00KRW
1D
0.40%
1Q
7.07%
IPO
-56.74%
Name

Aekyung Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
8.96
P/S
0.56
EPS
1,689.41
Div Yield, %
—
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-0.64%
Revenues
679.08b
+1.53%
459,429,793,520506,779,882,850628,921,402,960699,584,479,780701,336,794,360588,135,646,520573,923,184,960610,410,753,100668,866,951,120679,076,572,240
Net income
42.56b
-12.70%
17,192,684,34021,546,409,00038,061,024,82060,789,196,00041,643,076,59011,460,209,00015,725,463,05016,556,833,75048,751,764,54042,560,565,990
CFO
24.80b
-50.96%
40,193,636,22053,493,310,450-6,644,055,62041,227,991,88032,416,840,46019,303,742,39048,297,471,83033,900,025,34050,578,363,69024,801,358,210
Dividend
Dec 27, 2023580 KRW/sh
Earnings
Aug 11, 2025

Profile

Aekyung Industrial Co., Ltd. engages in the research, development, manufacture, and sale of household and beauty products in South Korea. It provides beauty care products, including hair and body care products, and cosmetics; health care products, such as dental care and health products; and home care products comprising laundry detergents, dishwashing detergents, and others. The company was founded in 1985 and is headquartered in Seoul, South Korea.
URL
http://www.aekyung.co.kr/
IPO date
Mar 22, 2018
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
679,076,572
1.53%
668,866,951
9.58%
610,410,753
6.36%
Cost of revenue
551,997,408
531,999,173
499,008,345
Unusual Expense (Income)
NOPBT
127,079,164
136,867,778
111,402,408
NOPBT Margin
18.71%
20.46%
18.25%
Operating Taxes
13,295,225
10,822,864
6,067,993
Tax Rate
10.46%
7.91%
5.45%
NOPAT
113,783,939
126,044,914
105,334,414
Net income
42,560,566
-12.70%
48,751,765
194.45%
16,556,834
5.29%
Dividends
(14,906,851)
(8,125,077)
(5,241,985)
Dividend yield
4.28%
1.69%
0.96%
Proceeds from repurchase of equity
(10,039,062)
(10,012,318)
BB yield
2.88%
2.09%
Debt
Debt current
3,048,049
1,476,482
24,028,861
Long-term debt
2,827,512
2,849,605
3,022,734
Deferred revenue
Other long-term liabilities
3,483,319
3,307,006
5,647,147
Net debt
(23,289,606)
(123,980,280)
(101,478,767)
Cash flow
Cash from operating activities
24,801,358
50,578,364
33,900,025
CAPEX
(12,264,098)
(32,970,856)
(23,038,878)
Cash from investing activities
(43,275,122)
(64,821,703)
(32,410,566)
Cash from financing activities
(24,773,975)
(41,849,155)
15,621,149
FCF
27,465,833
94,159,149
116,465,268
Balance
Cash
55,924,954
115,542,206
140,430,859
Long term investments
(26,759,786)
12,764,162
(11,900,498)
Excess cash
94,863,020
98,009,823
Stockholders' equity
287,327,825
247,097,203
234,726,947
Invested Capital
407,940,382
298,575,248
283,457,604
ROIC
32.21%
43.31%
37.89%
ROCE
31.14%
34.79%
29.20%
EV
Common stock shares outstanding
26,350
25,747
26,210
Price
13,220.00
-29.00%
18,620.00
-10.91%
20,900.00
10.00%
Market cap
348,343,907
-27.34%
479,406,291
-12.48%
547,787,432
10.00%
EV
325,246,041
356,666,172
446,939,745
EBITDA
143,221,860
152,093,746
126,616,964
EV/EBITDA
2.27
2.35
3.53
Interest
325,394
616,156
267,888
Interest/NOPBT
0.26%
0.45%
0.24%