Loading...
XKRX018000
Market cap74mUSD
Jan 09, Last price  
893.00KRW
1D
0.56%
1Q
22.83%
Jan 2017
-28.14%
Name

Unison Co Ltd

Chart & Performance

D1W1MN
XKRX:018000 chart
P/E
—
P/S
1.01
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.29%
Rev. gr., 5y
-8.20%
Revenues
107.74b
-54.95%
113,870,608,17040,746,103,06081,980,547,570118,346,511,31652,519,511,762186,704,645,507165,234,056,76675,933,109,08180,168,052,970149,659,495,176239,179,015,771107,739,239,960
Net income
-26.14b
L+99.65%
-19,118,735,260-55,119,361,190-13,093,267,100-29,104,562,233-32,479,377,9821,115,014,282-14,447,570,472-4,088,702,410-23,414,425,514-1,294,431,181-13,091,547,265-26,137,213,270
CFO
-25.95b
L+2,084.35%
-19,771,262,000-30,529,762,72012,253,075,15010,468,618,440-8,941,763,37834,909,826,269-18,239,278,287-7,128,924,702-10,775,126,4863,108,496,720-1,187,835,010-25,946,430,680
Dividend
Dec 29, 2008100 KRW/sh

Profile

Unison Co., Ltd. engages in the manufacture, sale, and installation of wind power generation systems and towers in South Korea and internationally. The company offers 750kW, 2MW, and 4MW wind turbines that convert energy into electricity using kinetic energy. It is also involved in the construction, operation, and maintenance of wind power generation complexes. The company was founded in 1984 and is headquartered in Sacheon-si, South Korea.
URL
http://www.unison.co.kr/
IPO date
Jan 10, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
107,739,240
-54.95%
239,179,016
59.82%
Cost of revenue
119,113,308
230,638,722
Unusual Expense (Income)
NOPBT
(11,374,068)
8,540,293
NOPBT Margin
3.57%
Operating Taxes
865,542
2,232,452
Tax Rate
26.14%
NOPAT
(12,239,610)
6,307,842
Net income
(26,137,213)
99.65%
(13,091,547)
911.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
151,001
(18,029)
BB yield
-0.09%
0.01%
Debt
Debt current
75,832,086
50,966,197
Long-term debt
67,465,566
58,380,799
Deferred revenue
10
1,255,406
Other long-term liabilities
4,948,092
3,304,871
Net debt
107,187,884
85,109,494
Cash flow
Cash from operating activities
(25,946,431)
(1,187,835)
CAPEX
(6,865,442)
(10,630,171)
Cash from investing activities
(3,702,114)
(7,301,474)
Cash from financing activities
39,644,679
8,488,529
FCF
(9,852,783)
5,825,715
Balance
Cash
15,183,093
3,364,584
Long term investments
20,926,676
20,872,919
Excess cash
30,722,807
12,278,552
Stockholders' equity
37,965,966
43,304,679
Invested Capital
174,748,485
167,571,304
ROIC
3.80%
ROCE
4.46%
EV
Common stock shares outstanding
135,486
133,377
Price
1,205.84
-19.02%
1,488.97
-42.27%
Market cap
163,374,556
-17.73%
198,594,414
-42.02%
EV
270,562,440
283,703,908
EBITDA
(5,727,212)
14,161,536
EV/EBITDA
20.03
Interest
9,595,161
7,131,868
Interest/NOPBT
83.51%