Loading...
XKRX017940
Market cap270mUSD
Dec 27, Last price  
68,700.00KRW
1D
-2.97%
1Q
-10.20%
Jan 2017
9.57%
Name

E1 Corp

Chart & Performance

D1W1MN
XKRX:017940 chart
P/E
1.86
P/S
0.05
EPS
36,871.70
Div Yield, %
6.26%
Shrs. gr., 5y
-3.01%
Rev. gr., 5y
11.07%
Revenues
7.83t
-2.04%
2,843,688,811,0005,086,487,855,0004,575,093,338,0005,800,220,786,0007,059,229,695,6407,413,322,215,9707,205,425,041,4406,900,474,529,5204,695,070,331,3103,995,900,596,7704,408,216,434,6104,630,199,430,9004,608,269,823,0603,927,554,236,6205,152,300,897,4807,990,767,897,6607,827,737,066,529
Net income
213.18b
+50.28%
64,673,982,00053,723,583,000-140,225,443,00055,002,558,00071,629,559,40087,278,845,05037,359,740,84041,027,324,0909,975,341,560-26,541,415,06084,416,301,13078,093,829,460-52,402,496,50060,287,879,700131,758,227,870141,859,118,470213,182,997,950
CFO
389.81b
+1,714.79%
41,980,575,000113,253,860,00068,682,667,000-129,002,629,000219,197,980,690-30,471,839,76047,466,779,68042,206,287,220186,209,653,19028,158,361,880-128,972,187,170184,738,744,61054,693,465,170175,086,208,08051,299,645,52021,479,810,000389,812,395,750
Dividend
Jul 30, 2024450 KRW/sh
Earnings
Feb 06, 2025

Profile

E1 Corporation imports, exports/trades, stores, sells, and services liquefied petroleum gas (LPG) in South Korea. The company operates wharf facilities for carriers ranging from small pressurized ships to LPG ocean carriers; transports LPG from oil-producing countries by deep sea refrigerator ships; and stores and manages LPG at Yeosu, Daesan, and Incheon terminals equipped with sea and land loading/unloading facilities. It supplies LPG through various sales channels, including autogas stations, refueling stations, and retailers to residences and commercial establishments, as well as through direct pipelines to petrochemical plants. It also exports LPG to Thailand, China, Taiwan, Japan, Vietnam, and internationally. E1 Corporation was founded in 1984 and is headquartered in Seoul, South Korea.
URL
http://www.e1.co.kr/
IPO date
Aug 27, 1997
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,827,737,067
-2.04%
7,990,767,898
55.09%
5,152,300,897
31.18%
Cost of revenue
7,601,276,261
7,574,273,530
5,015,769,555
Unusual Expense (Income)
NOPBT
226,460,805
416,494,368
136,531,342
NOPBT Margin
2.89%
5.21%
2.65%
Operating Taxes
68,525,547
52,336,319
35,788,106
Tax Rate
30.26%
12.57%
26.21%
NOPAT
157,935,258
364,158,049
100,743,236
Net income
213,182,998
50.28%
141,859,118
7.67%
131,758,228
118.55%
Dividends
(24,861,463)
(12,719,819)
(12,719,819)
Dividend yield
6.90%
4.84%
4.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,409,344,937
836,066,027
622,612,308
Long-term debt
940,861,746
1,217,632,657
1,373,546,750
Deferred revenue
7,756,910
27,280,969
34,906,013
Other long-term liabilities
42,736,922
5,571,808
6,712,609
Net debt
744,687,948
1,280,477,350
1,217,761,820
Cash flow
Cash from operating activities
389,812,396
21,479,810
51,299,646
CAPEX
(29,739,341)
(28,140,252)
(25,602,762)
Cash from investing activities
(76,923,551)
(63,779,308)
(83,904,028)
Cash from financing activities
(202,963,571)
10,157,819
(17,039,582)
FCF
(334,079,970)
259,636,768
(2,268,255)
Balance
Cash
233,978,539
199,962,923
209,409,055
Long term investments
1,371,540,196
573,258,412
568,988,183
Excess cash
1,214,131,882
373,682,939
520,782,193
Stockholders' equity
1,682,071,139
1,535,332,659
1,400,375,103
Invested Capital
2,505,804,580
2,927,272,598
2,644,888,990
ROIC
5.81%
13.07%
3.93%
ROCE
5.90%
12.29%
4.15%
EV
Common stock shares outstanding
5,782
5,782
5,862
Price
62,300.00
37.07%
45,450.00
-5.71%
48,200.00
7.95%
Market cap
360,203,087
37.07%
262,780,583
-6.99%
282,539,242
-1.97%
EV
1,178,696,463
1,634,609,979
1,590,114,459
EBITDA
363,012,174
530,158,524
249,098,938
EV/EBITDA
3.25
3.08
6.38
Interest
72,836,560
52,927,173
45,506,047
Interest/NOPBT
32.16%
12.71%
33.33%