XKRX017900
Market cap60mUSD
Jan 10, Last price
1,785.00KRW
1D
0.00%
1Q
-4.80%
Jan 2017
-23.23%
Name
AUK Corp
Chart & Performance
Profile
AUK Corp. manufactures and sells electronic parts in South Korea and internationally. The company's products comprise opto sensors, such as emitters, detectors, LED's, IR receiver modules, infrared transceiver modules, photo interrupters, optical encoders, paper and UV sensors, and distance sensors; power semiconductor devices, including MOSFET, bipolar transistors, diodes, power management IC, analog IC, IGBTs, SiC power devices, and package information products; and LED and silicon photo chips. Its products are used for various applications comprising monitors, audio devices, set top boxes/DVD's, cameras, mobile phones and notebooks, refrigerators, air-conditioners, washing machines, robot cleaners, air and water purifiers, printers and copiers, ATM's and vending machines, medical equipment, LED lighting, and conveyors, as well as in automotive, induction heating, and industrial and drone applications. The company was founded in 1984 and is based in Iksan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 125,705,280 -17.41% | 152,201,072 -12.41% | |||||||
Cost of revenue | 119,047,725 | 135,103,873 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,657,554 | 17,097,199 | |||||||
NOPBT Margin | 5.30% | 11.23% | |||||||
Operating Taxes | 372,836 | (3,561,126) | |||||||
Tax Rate | 5.60% | ||||||||
NOPAT | 6,284,718 | 20,658,325 | |||||||
Net income | (959,248) -106.93% | 13,833,685 25.25% | |||||||
Dividends | (2,518,188) | (2,518,188) | |||||||
Dividend yield | 2.39% | 2.29% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 39,385 | 28,559 | |||||||
Long-term debt | 76,925 | 75,239 | |||||||
Deferred revenue | 500,448 | ||||||||
Other long-term liabilities | 3,046,359 | 3,109,706 | |||||||
Net debt | (112,704,606) | (48,717,862) | |||||||
Cash flow | |||||||||
Cash from operating activities | 18,408,821 | 17,453,958 | |||||||
CAPEX | (3,261,408) | (4,052,533) | |||||||
Cash from investing activities | (12,348,483) | (13,959,415) | |||||||
Cash from financing activities | (2,546,259) | (2,807,805) | |||||||
FCF | 20,897,390 | 9,311,275 | |||||||
Balance | |||||||||
Cash | 78,406,349 | 66,533,335 | |||||||
Long term investments | 34,414,566 | (17,711,675) | |||||||
Excess cash | 106,535,652 | 41,211,607 | |||||||
Stockholders' equity | 100,603,906 | 102,720,289 | |||||||
Invested Capital | 133,734,745 | 188,873,091 | |||||||
ROIC | 3.90% | 11.16% | |||||||
ROCE | 2.84% | 7.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 50,364 | 50,364 | |||||||
Price | 2,090.00 -4.35% | 2,185.00 -32.98% | |||||||
Market cap | 105,260,265 -4.35% | 110,044,822 -32.98% | |||||||
EV | (7,291,680) | 61,582,641 | |||||||
EBITDA | 13,523,275 | 25,016,824 | |||||||
EV/EBITDA | 2.46 | ||||||||
Interest | 3,063 | 3,250 | |||||||
Interest/NOPBT | 0.05% | 0.02% |