XKRX017810
Market cap279mUSD
Dec 24, Last price
11,090.00KRW
1D
0.64%
1Q
2.31%
Jan 2017
-21.07%
Name
Pulmuone Co Ltd
Chart & Performance
Profile
Pulmuone Co., Ltd. produces, sells, and distributes fresh foods and beverages in South Korea and internationally. It provides functional foods, whole food, mineral water, and fermented milk products, as well as meal, concession, and catering services. The company was founded in 1981 and is headquartered in Eumseong-eup, South Korea.
IPO date
Oct 05, 1995
Employees
Domiciled in
KR
Incorporated in
KR
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,993,468,191 5.47% | 2,838,303,860 12.68% | 2,518,896,106 8.99% | |||||||
Cost of revenue | 2,677,416,844 | 2,539,152,828 | 2,235,834,035 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 316,051,347 | 299,151,033 | 283,062,071 | |||||||
NOPBT Margin | 10.56% | 10.54% | 11.24% | |||||||
Operating Taxes | 954,082 | 18,554,398 | 13,204,524 | |||||||
Tax Rate | 0.30% | 6.20% | 4.66% | |||||||
NOPAT | 315,097,265 | 280,596,634 | 269,857,547 | |||||||
Net income | 9,365,091 -125.33% | (36,967,492) -12,254.12% | 304,156 -97.43% | |||||||
Dividends | (16,583,332) | (5,150,586) | (5,201,586) | |||||||
Dividend yield | 3.46% | 1.25% | 0.82% | |||||||
Proceeds from repurchase of equity | 448,282,781 | |||||||||
BB yield | -70.39% | |||||||||
Debt | ||||||||||
Debt current | 542,738,561 | 504,150,634 | 442,027,868 | |||||||
Long-term debt | 1,011,851,693 | 794,171,586 | 742,307,458 | |||||||
Deferred revenue | 11 | 85,566,168 | ||||||||
Other long-term liabilities | 26,136,620 | 70,096,936 | (30) | |||||||
Net debt | 1,283,125,220 | 1,144,796,606 | 1,047,609,752 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 193,580,430 | 94,837,568 | 118,483,164 | |||||||
CAPEX | (122,656,026) | (147,439,488) | (223,202,835) | |||||||
Cash from investing activities | (147,726,610) | (143,911,905) | (213,853,046) | |||||||
Cash from financing activities | (51,036,612) | 63,738,599 | 117,137,511 | |||||||
FCF | 257,566,700 | 248,705,387 | 75,197,855 | |||||||
Balance | ||||||||||
Cash | 248,246,673 | 255,632,921 | 271,538,539 | |||||||
Long term investments | 23,218,361 | (102,107,306) | (134,812,966) | |||||||
Excess cash | 121,791,624 | 11,610,422 | 10,780,768 | |||||||
Stockholders' equity | 355,086,993 | 395,112,696 | 469,316,563 | |||||||
Invested Capital | 1,599,267,307 | 1,639,231,030 | 1,588,194,585 | |||||||
ROIC | 19.46% | 17.39% | 18.46% | |||||||
ROCE | 18.36% | 18.11% | 17.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 45,726 | 36,771 | 36,814 | |||||||
Price | 10,490.00 -6.34% | 11,200.00 -35.26% | 17,300.00 4.53% | |||||||
Market cap | 479,670,513 16.47% | 411,833,430 -35.34% | 636,880,384 -6.80% | |||||||
EV | 1,953,746,040 | 1,693,034,178 | 1,809,710,984 | |||||||
EBITDA | 464,028,566 | 437,191,311 | 411,464,935 | |||||||
EV/EBITDA | 4.21 | 3.87 | 4.40 | |||||||
Interest | 56,168,133 | 39,169,578 | 29,051,961 | |||||||
Interest/NOPBT | 17.77% | 13.09% | 10.26% |