Loading...
XKRX017390
Market cap133mUSD
Jan 07, Last price  
49,900.00KRW
1D
0.00%
1Q
-6.38%
Jan 2017
-39.29%
Name

Seoul City Gas Co Ltd

Chart & Performance

D1W1MN
XKRX:017390 chart
P/E
9.62
P/S
0.11
EPS
5,188.16
Div Yield, %
3.60%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
4.34%
Revenues
1.72t
-0.41%
1,219,003,530,0001,334,163,293,0001,428,205,466,0001,616,689,085,7601,702,310,504,5001,928,279,732,7702,139,658,062,5302,032,868,144,7301,540,271,200,7101,272,040,228,1901,350,420,752,5301,388,970,384,1601,361,002,172,1201,280,710,876,0301,277,844,476,5101,724,452,004,2901,717,423,189,660
Net income
20.14b
+13.93%
39,847,422,00041,566,915,00024,214,888,00045,757,082,00055,416,177,00065,104,595,00067,113,292,36060,725,197,02044,498,522,20023,197,514,57036,326,681,05041,382,376,75029,178,373,650131,012,707,4008,304,658,87017,681,236,47020,144,559,420
CFO
12.92b
-85.60%
117,302,623,000-10,487,913,00067,709,466,00067,573,733,53072,034,267,000102,566,966,52068,954,472,91054,895,758,37010,294,667,07076,829,326,71044,811,467,140-152,893,509,420211,384,945,80057,059,466,1902,591,530,04089,737,713,06012,921,071,500
Dividend
Dec 27, 20232250 KRW/sh
Earnings
Feb 04, 2025

Profile

Seoul City Gas Co., Ltd. supplies natural gas to residential, commercial, and industrial customers in South Korea. The company operates 4,441 kilometers of distribution pipelines covering a total distribution area of 1,249 square kilometers. It serves approximately 2.47 million families in the 11 areas of North Western Seoul, as well as the cities of Gyunggi-do. The company was founded in 1970 and is headquartered in Seoul, South Korea.
URL
https://www.seoulgas.co.kr/
IPO date
Aug 18, 1995
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,717,423,190
-0.41%
1,724,452,004
34.95%
Cost of revenue
1,580,384,372
1,580,304,707
Unusual Expense (Income)
NOPBT
137,038,818
144,147,298
NOPBT Margin
7.98%
8.36%
Operating Taxes
5,983,863
4,586,805
Tax Rate
4.37%
3.18%
NOPAT
131,054,955
139,560,492
Net income
20,144,559
13.93%
17,681,236
112.91%
Dividends
(6,965,736)
(7,002,736)
Dividend yield
2.90%
0.42%
Proceeds from repurchase of equity
(297,345)
BB yield
0.12%
Debt
Debt current
6,434,222
6,159,220
Long-term debt
97,847,862
95,746,402
Deferred revenue
174,161,829
172,267,941
Other long-term liabilities
12,010,299
10,781,453
Net debt
(679,493,796)
(11,516,509)
Cash flow
Cash from operating activities
12,921,072
89,737,713
CAPEX
(46,866,098)
(26,426,368)
Cash from investing activities
(20,742,239)
(79,438,890)
Cash from financing activities
(11,394,059)
(10,632,604)
FCF
127,681,855
142,405,335
Balance
Cash
638,380,434
623,845,913
Long term investments
145,395,445
(510,423,782)
Excess cash
697,904,720
27,199,531
Stockholders' equity
1,092,176,176
1,228,215,697
Invested Capital
612,323,802
1,260,724,837
ROIC
13.99%
11.76%
ROCE
10.25%
10.95%
EV
Common stock shares outstanding
3,883
3,883
Price
61,800.00
-85.46%
425,000.00
153.73%
Market cap
239,956,546
-85.46%
1,650,186,600
153.73%
EV
(433,665,627)
1,642,554,232
EBITDA
174,191,318
183,732,658
EV/EBITDA
8.94
Interest
2,936,882
3,010,692
Interest/NOPBT
2.14%
2.09%