Loading...
XKRX017370
Market cap64mUSD
Jan 10, Last price  
6,120.00KRW
1D
-1.63%
1Q
-11.68%
Jan 2017
60.69%
Name

Wooshin Systems Co Ltd

Chart & Performance

D1W1MN
XKRX:017370 chart
P/E
12.81
P/S
0.39
EPS
477.91
Div Yield, %
0.50%
Shrs. gr., 5y
-0.91%
Rev. gr., 5y
-3.65%
Revenues
242.20b
-4.85%
78,275,141,000106,962,262,00060,616,129,000104,503,468,000147,618,981,220133,022,294,800170,215,945,830257,674,533,480262,989,413,600264,306,663,490243,972,561,320291,720,275,100263,651,610,820240,664,448,210262,337,789,270254,538,462,000242,195,761,150
Net income
7.43b
+168.36%
1,423,867,0001,339,935,0004,081,300,0005,377,932,0008,057,792,0005,699,666,0003,990,569,07012,091,913,11015,120,234,3909,339,154,600-781,578,940-3,068,952,3804,626,046,000-12,739,263,580-12,911,457,2202,768,896,2907,430,685,130
CFO
48.25b
+168.01%
-867,217,0005,525,538,000-3,691,838,0008,174,008,0003,310,419,87041,746,058,48013,544,648,31010,129,457,6703,152,057,41018,814,102,5705,273,021,660-23,570,960,21030,515,304,16013,093,153,67030,160,280,56018,003,437,29048,250,788,300
Dividend
Dec 27, 202350 KRW/sh

Profile

Wooshin Systems Co., Ltd. manufactures and sells automotive body assembly systems and body parts in South Korea and internationally. The company offers automotive body assembly systems, including robotic, gate change, index, sliding, and overhead hinge framers; roller and W/H roll hemmings, hemming presses, and table tops; and geo pallet, skid, lift and carry, friction, and linear motor systems, as well as plain shuttles, accumulators, and part feeders. It also provides automotive interior components, such as A-pillar, B-pillar, C-pillar, door center trim panel, real speaker grill, arm rest, and seat back panel; and door parts, hoods, trunk-lids, and seat belts. The company was founded in 1984 and is headquartered in Siheung-si, South Korea.
URL
http://www.wooshinsys.co.kr/
IPO date
May 28, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
242,195,761
-4.85%
254,538,462
-2.97%
Cost of revenue
218,765,963
253,651,006
Unusual Expense (Income)
NOPBT
23,429,798
887,456
NOPBT Margin
9.67%
0.35%
Operating Taxes
3,458,510
2,934,402
Tax Rate
14.76%
330.65%
NOPAT
19,971,289
(2,046,946)
Net income
7,430,685
168.36%
2,768,896
-121.45%
Dividends
(473,862)
Dividend yield
0.34%
Proceeds from repurchase of equity
(853,481)
(1,598,354)
BB yield
0.62%
3.09%
Debt
Debt current
116,670,642
118,021,393
Long-term debt
11,146,998
9,528,457
Deferred revenue
Other long-term liabilities
997,953
989,015
Net debt
16,416,981
78,518,777
Cash flow
Cash from operating activities
48,250,788
18,003,437
CAPEX
(18,807,226)
(4,318,531)
Cash from investing activities
(17,892,231)
(19,418,252)
Cash from financing activities
(991,081)
(23,178,839)
FCF
40,881,634
8,058,709
Balance
Cash
99,884,739
67,943,370
Long term investments
11,515,921
(18,912,297)
Excess cash
99,290,872
36,304,150
Stockholders' equity
86,226,013
130,854,781
Invested Capital
138,648,694
177,800,070
ROIC
12.62%
ROCE
10.20%
0.41%
EV
Common stock shares outstanding
15,591
16,188
Price
8,840.00
176.25%
3,200.00
-21.86%
Market cap
137,826,031
166.06%
51,802,723
-22.85%
EV
154,243,012
130,321,500
EBITDA
33,303,119
10,747,117
EV/EBITDA
4.63
12.13
Interest
7,079,206
2,268,869
Interest/NOPBT
30.21%
255.66%