Loading...
XKRX
017370
Market cap87mUSD
Jul 25, Last price  
7,840.00KRW
1D
-0.13%
1Q
24.25%
Jan 2017
108.23%
IPO
66.45%
Name

Wooshin Systems Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
3.56
P/S
0.21
EPS
2,199.52
Div Yield, %
—
Shrs. gr., 5y
-1.44%
Rev. gr., 5y
16.41%
Revenues
563.60b
+132.70%
78,275,141,000106,962,262,00060,616,129,000104,503,468,000147,618,981,220133,022,294,800170,215,945,830257,674,533,480262,989,413,600264,306,663,490243,972,561,320291,720,275,100263,651,610,820240,664,448,210262,337,789,270254,538,462,000242,195,761,150563,596,965,850
Net income
33.90b
+356.16%
1,423,867,0001,339,935,0004,081,300,0005,377,932,0008,057,792,0005,699,666,0003,990,569,07012,091,913,11015,120,234,3909,339,154,600-781,578,940-3,068,952,3804,626,046,000-12,739,263,580-12,911,457,2202,768,896,2907,430,685,13033,895,515,940
CFO
-81.33b
L
-867,217,0005,525,538,000-3,691,838,0008,174,008,0003,310,419,87041,746,058,48013,544,648,31010,129,457,6703,152,057,41018,814,102,5705,273,021,660-23,570,960,21030,515,304,16013,093,153,67030,160,280,56018,003,437,29048,250,788,300-81,327,955,060
Dividend
Dec 27, 202350 KRW/sh

Profile

Wooshin Systems Co., Ltd. manufactures and sells automotive body assembly systems and body parts in South Korea and internationally. The company offers automotive body assembly systems, including robotic, gate change, index, sliding, and overhead hinge framers; roller and W/H roll hemmings, hemming presses, and table tops; and geo pallet, skid, lift and carry, friction, and linear motor systems, as well as plain shuttles, accumulators, and part feeders. It also provides automotive interior components, such as A-pillar, B-pillar, C-pillar, door center trim panel, real speaker grill, arm rest, and seat back panel; and door parts, hoods, trunk-lids, and seat belts. The company was founded in 1984 and is headquartered in Siheung-si, South Korea.
URL
http://www.wooshinsys.co.kr/
IPO date
May 28, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
563,596,966
132.70%
242,195,761
-4.85%
254,538,462
-2.97%
Cost of revenue
514,571,183
218,765,963
253,651,006
Unusual Expense (Income)
NOPBT
49,025,783
23,429,798
887,456
NOPBT Margin
8.70%
9.67%
0.35%
Operating Taxes
9,378,564
3,458,510
2,934,402
Tax Rate
19.13%
14.76%
330.65%
NOPAT
39,647,219
19,971,289
(2,046,946)
Net income
33,895,516
356.16%
7,430,685
168.36%
2,768,896
-121.45%
Dividends
(777,420)
(473,862)
Dividend yield
0.88%
0.34%
Proceeds from repurchase of equity
(944,409)
(853,481)
(1,598,354)
BB yield
1.07%
0.62%
3.09%
Debt
Debt current
172,158,366
116,670,642
118,021,393
Long-term debt
11,204,615
11,146,998
9,528,457
Deferred revenue
Other long-term liabilities
2,312,187
997,953
989,015
Net debt
156,332,695
16,416,981
78,518,777
Cash flow
Cash from operating activities
(81,327,955)
48,250,788
18,003,437
CAPEX
(18,686,578)
(18,807,226)
(4,318,531)
Cash from investing activities
(19,939,300)
(17,892,231)
(19,418,252)
Cash from financing activities
52,843,529
(991,081)
(23,178,839)
FCF
(96,903,045)
40,881,634
8,058,709
Balance
Cash
43,507,446
99,884,739
67,943,370
Long term investments
(16,477,160)
11,515,921
(18,912,297)
Excess cash
99,290,872
36,304,150
Stockholders' equity
116,787,109
86,226,013
130,854,781
Invested Capital
313,715,694
138,648,694
177,800,070
ROIC
17.53%
12.62%
ROCE
15.43%
10.20%
0.41%
EV
Common stock shares outstanding
15,477
15,591
16,188
Price
5,700.00
-35.52%
8,840.00
176.25%
3,200.00
-21.86%
Market cap
88,221,089
-35.99%
137,826,031
166.06%
51,802,723
-22.85%
EV
244,553,784
154,243,012
130,321,500
EBITDA
60,113,524
33,303,119
10,747,117
EV/EBITDA
4.07
4.63
12.13
Interest
8,947,949
7,079,206
2,268,869
Interest/NOPBT
18.25%
30.21%
255.66%