XKRX016090
Market cap69mUSD
Jan 09, Last price
2,300.00KRW
1D
0.66%
1Q
8.49%
Jan 2017
-44.78%
Name
Daehyun Co Ltd
Chart & Performance
Profile
Daehyun Co., Ltd., together with its subsidiaries, manufactures and sells women's clothing in South Korea. The company markets its products under various brand names, including Blu Pepe, CC Collect, Zooc, Dewl, and Mojo S Phine. It also operates Envy department stores. Daehyun Co., Ltd. was founded in 1982 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 295,303,511 -7.52% | 319,305,280 10.91% | |||||||
Cost of revenue | 230,027,363 | 245,418,668 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 65,276,148 | 73,886,612 | |||||||
NOPBT Margin | 22.10% | 23.14% | |||||||
Operating Taxes | 3,287,738 | 6,564,082 | |||||||
Tax Rate | 5.04% | 8.88% | |||||||
NOPAT | 61,988,410 | 67,322,530 | |||||||
Net income | 23,272,375 -8.49% | 25,431,135 32.16% | |||||||
Dividends | (4,871,054) | (3,985,408) | |||||||
Dividend yield | 5.47% | 4.11% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,291,630 | 669,869 | |||||||
Long-term debt | 2,409,989 | 1,301,873 | |||||||
Deferred revenue | 425,000 | 753,000 | |||||||
Other long-term liabilities | 2,042,461 | 3,121,670 | |||||||
Net debt | (129,798,164) | (63,529,311) | |||||||
Cash flow | |||||||||
Cash from operating activities | 35,939,630 | 21,770,390 | |||||||
CAPEX | (7,326,108) | (3,663,466) | |||||||
Cash from investing activities | (26,261,955) | (19,707,612) | |||||||
Cash from financing activities | (6,669,126) | (5,741,164) | |||||||
FCF | 65,853,218 | 61,446,735 | |||||||
Balance | |||||||||
Cash | 35,692,114 | 31,398,360 | |||||||
Long term investments | 97,807,669 | 34,102,694 | |||||||
Excess cash | 118,734,607 | 49,535,790 | |||||||
Stockholders' equity | 255,151,296 | 421,697,923 | |||||||
Invested Capital | 145,941,192 | 193,324,631 | |||||||
ROIC | 36.54% | 35.69% | |||||||
ROCE | 24.66% | 30.42% | |||||||
EV | |||||||||
Common stock shares outstanding | 44,282 | 44,282 | |||||||
Price | 2,010.00 -8.22% | 2,190.00 -4.37% | |||||||
Market cap | 89,007,443 -8.22% | 96,978,259 -4.37% | |||||||
EV | (40,790,721) | 33,448,948 | |||||||
EBITDA | 72,128,909 | 80,543,388 | |||||||
EV/EBITDA | 0.42 | ||||||||
Interest | 53,179 | 46,912 | |||||||
Interest/NOPBT | 0.08% | 0.06% |