Loading...
XKRX015020
Market cap40mUSD
Dec 24, Last price  
1,510.00KRW
1D
0.33%
1Q
143.94%
Jan 2017
-13.96%
Name

e-Starco Co Ltd

Chart & Performance

D1W1MN
XKRX:015020 chart
P/E
—
P/S
4.43
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-12.96%
Revenues
13.27b
+74.00%
33,922,075,00046,186,721,00042,967,589,0007,359,657,0007,131,616,85010,908,288,65048,119,945,60023,619,678,67023,937,806,64013,721,933,11053,879,625,09026,567,531,41023,815,643,7305,892,497,7307,060,649,4107,626,732,00013,270,580,140
Net income
-2.92b
L-57.49%
1,099,556,0005,311,864,0004,525,466,000-3,328,569,000-2,661,347,100-5,600,946,00018,269,366,000-3,058,375,0001,171,749,930-8,121,738,460-1,863,176,000-4,158,737,06010,952,189,640-57,403,0601,497,240,160-6,872,581,000-2,921,578,780
CFO
3.29b
P
3,316,107,00015,374,989,0004,732,891,000-1,176,900,0002,272,277,470-3,984,637,65047,127,535,000-16,685,447,720-55,305,319,230-1,055,707,44024,169,201,990-2,778,036,24016,742,147,790-1,866,915,980-9,957,041,620-1,115,402,1003,288,551,043
Dividend
Dec 29, 200825 KRW/sh

Profile

E-Starco. Co. Ltd engages in the real estate business. The company sells houses and commercial buildings; and leases owned and unsold real estate properties. It also operates entrance exam academies and training institutes. The company was formerly known as Starco Company Limited and changed its name to E-Starco. Co. Ltd in January 2006. E-Starco. Co. Ltd was founded in 1980 and is headquartered in Seoul, South Korea.
URL
e-starco.co.kr
IPO date
Dec 23, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,270,580
74.00%
7,626,732
8.02%
7,060,649
19.82%
Cost of revenue
11,738,471
11,003,518
4,555,399
Unusual Expense (Income)
NOPBT
1,532,109
(3,376,786)
2,505,250
NOPBT Margin
11.55%
35.48%
Operating Taxes
(76,375)
1,850,849
37,194
Tax Rate
1.48%
NOPAT
1,608,484
(5,227,635)
2,468,056
Net income
(2,921,579)
-57.49%
(6,872,581)
-559.02%
1,497,240
-2,708.29%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,783,754
23,358,335
20,594,308
Long-term debt
53,050
48,594
100,243
Deferred revenue
173,685
177,279
403,252
Other long-term liabilities
3,327,361
3,211,770
90
Net debt
(19,741,299)
20,637,423
17,573,619
Cash flow
Cash from operating activities
3,288,551
(1,115,402)
(9,957,042)
CAPEX
(1,171,731)
(8,090)
(3,784,278)
Cash from investing activities
(3,576,212)
(1,656,784)
(2,168,872)
Cash from financing activities
324,443
2,672,406
9,422,004
FCF
3,345,850
(1,039,067)
(18,753,700)
Balance
Cash
54,919
18,136
2,040,574
Long term investments
43,523,184
2,751,369
1,080,358
Excess cash
42,914,574
2,388,168
2,767,899
Stockholders' equity
41,632,458
45,632,020
50,653,752
Invested Capital
28,039,601
69,667,017
68,576,707
ROIC
3.29%
3.99%
ROCE
2.20%
3.18%
EV
Common stock shares outstanding
38,891
38,891
38,891
Price
725.00
-11.59%
820.00
-73.63%
3,110.00
359.38%
Market cap
28,195,945
-11.59%
31,890,586
-73.63%
120,950,882
359.38%
EV
8,454,646
52,528,010
138,524,502
EBITDA
2,158,611
(2,770,746)
3,148,932
EV/EBITDA
3.92
43.99
Interest
1,503,615
1,850,849
746,296
Interest/NOPBT
98.14%
29.79%