Loading...
XKRX
014825
Market cap619mUSD
May 23, Last price  
17,160.00KRW
1D
-0.58%
1Q
-6.79%
Jan 2017
-36.21%
Name

Dongwon Systems Corp

Chart & Performance

D1W1MN
P/E
6.87
P/S
0.37
EPS
2,497.78
Div Yield, %
3.79%
Shrs. gr., 5y
2.79%
Rev. gr., 5y
5.06%
Revenues
1.33t
+4.51%
448,438,680,000504,395,539,000379,243,795,000436,713,049,000465,849,462,500418,147,285,600549,307,220,690754,599,078,7601,218,348,270,9601,300,758,722,9501,283,193,348,1401,026,318,922,6401,042,352,585,0501,078,539,543,9901,250,882,270,3101,436,999,451,5601,276,650,646,4101,334,257,031,660
Net income
72.41b
+12.79%
32,411,644,0007,357,228,000-8,305,052,0004,409,413,000-26,636,018,000-413,153,47010,420,782,9702,218,242,33031,014,707,75057,841,554,18068,385,793,49053,426,100,05038,156,632,19051,476,672,52039,871,444,75072,336,529,55064,200,868,64072,413,981,490
CFO
155.55b
-21.57%
-3,307,529,000-221,635,000-47,923,942,000-21,306,505,000-6,627,772,940-22,776,502,10043,659,174,7608,854,915,200166,944,352,930110,006,138,59042,058,342,84075,025,943,060122,678,613,950133,565,498,16085,301,677,320214,671,434,650198,326,287,996155,548,187,290
Dividend
Mar 29, 2024650 KRW/sh
Earnings
Jul 30, 2025

Profile

Dongwon Systems Corporation, a packaging company, manufactures and markets packaging materials in South Korea. It offers flexible packaging products for food, beverage, and non-food packaging applications, as well as for household goods and other applications; glass bottles; PET bottles, including non-pressure, heat, heat pressure, and pressure resistance products; and aluminum cans, such as two-piece steel can bodies and bottle cans. The company also provides steel cans comprising two-piece steel can body and EOE/sanitary end products; and paper boxes consisting of bag-type and triangle cases, bottle neck sleeves, carton boxes, and one and one cases. In addition, it offers industrial films; hygienic films; and aluminum packaging products. Dongwon Systems Corporation also exports its products. Dongwon Systems Corporation was founded in 1977 and is headquartered in Seoul, South Korea.
IPO date
Mar 29, 1994
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,334,257,032
4.51%
1,276,650,646
-11.16%
1,436,999,452
14.88%
Cost of revenue
1,216,502,016
1,172,306,310
1,321,758,094
Unusual Expense (Income)
NOPBT
117,755,016
104,344,336
115,241,358
NOPBT Margin
8.83%
8.17%
8.02%
Operating Taxes
10,600,057
5,207,418
6,360,194
Tax Rate
9.00%
4.99%
5.52%
NOPAT
107,154,958
99,136,918
108,881,164
Net income
72,413,981
12.79%
64,200,869
-11.25%
72,336,530
81.42%
Dividends
(18,126,846)
(17,590,635)
(17,566,441)
Dividend yield
1.54%
1.74%
1.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
251,454,029
328,175,196
217,509,737
Long-term debt
254,138,242
187,780,243
283,810,381
Deferred revenue
29,359,516
Other long-term liabilities
3,607,589
32,733,692
3,180,853
Net debt
295,519,414
308,312,785
386,378,456
Cash flow
Cash from operating activities
155,548,187
198,326,288
214,671,435
CAPEX
(75,724,705)
(143,130,950)
(99,514,138)
Cash from investing activities
(49,717,670)
(166,902,067)
(128,831,567)
Cash from financing activities
(53,556,560)
(4,607,058)
(108,410,358)
FCF
87,578,923
90,106,009
63,604,370
Balance
Cash
160,932,084
125,175,352
74,974,808
Long term investments
49,140,774
82,467,302
39,966,854
Excess cash
143,360,006
143,810,122
43,091,689
Stockholders' equity
583,114,752
664,527,949
662,473,770
Invested Capital
1,195,381,849
1,144,597,461
1,171,894,552
ROIC
9.16%
8.56%
9.24%
ROCE
8.71%
7.99%
9.34%
EV
Common stock shares outstanding
29,280
29,255
29,255
Price
40,300.00
16.81%
34,500.00
-15.02%
40,600.00
-21.24%
Market cap
1,179,973,482
16.91%
1,009,311,058
-15.02%
1,187,768,956
-12.74%
EV
1,478,150,221
1,319,305,855
1,577,042,890
EBITDA
207,912,406
183,420,399
193,880,227
EV/EBITDA
7.11
7.19
8.13
Interest
21,849,089
22,553,182
15,409,947
Interest/NOPBT
18.55%
21.61%
13.37%