XKRX014790
Market cap56mUSD
Jan 10, Last price
2,215.00KRW
1D
2.07%
1Q
-9.78%
Jan 2017
-48.07%
Name
HL D&I Halla Corp
Chart & Performance
Profile
Halla Corporation undertakes various construction projects in South Korea and internationally. It undertakes civil engineering works, including ports, roads, bridges, tunnels, railroads, subways, airports, and complexes; and architectural works, such as office buildings, knowledge industry centers, commercial and leisure facilities, railway stations, terminals, logistic centers, education research facilities, and remodeling. The company also undertakes housing projects comprising apartments and high-rise apartments; industry plant and environmental works; and non-construction projects, such as distribution, logistics, and leisure. Halla Corporation was founded in 1980 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,571,977,582 6.79% | 1,472,088,272 -0.22% | |||||||
Cost of revenue | 1,517,862,639 | 1,363,619,599 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 54,114,943 | 108,468,673 | |||||||
NOPBT Margin | 3.44% | 7.37% | |||||||
Operating Taxes | 3,364,560 | 11,521,870 | |||||||
Tax Rate | 6.22% | 10.62% | |||||||
NOPAT | 50,750,383 | 96,946,802 | |||||||
Net income | 30,678,589 22.23% | 25,099,759 -65.69% | |||||||
Dividends | (27,825) | (9,049,681) | |||||||
Dividend yield | 0.02% | 4.03% | |||||||
Proceeds from repurchase of equity | (10,200,750) | ||||||||
BB yield | 4.55% | ||||||||
Debt | |||||||||
Debt current | 370,512,069 | 257,151,922 | |||||||
Long-term debt | 388,643,773 | 526,390,799 | |||||||
Deferred revenue | 229,172 | 255,116 | |||||||
Other long-term liabilities | 68,270,251 | 57,141,268 | |||||||
Net debt | 263,507,660 | 440,944,540 | |||||||
Cash flow | |||||||||
Cash from operating activities | 30,535,357 | (14,724,164) | |||||||
CAPEX | (3,590,362) | (3,056,895) | |||||||
Cash from investing activities | 58,438,856 | (182,249) | |||||||
Cash from financing activities | (66,650,320) | (17,779,062) | |||||||
FCF | 1,433,821 | (201,055,090) | |||||||
Balance | |||||||||
Cash | 85,038,541 | 63,307,289 | |||||||
Long term investments | 410,609,641 | 279,290,893 | |||||||
Excess cash | 417,049,303 | 268,993,768 | |||||||
Stockholders' equity | 296,868,552 | 285,892,200 | |||||||
Invested Capital | 953,704,422 | 960,614,811 | |||||||
ROIC | 5.30% | 11.24% | |||||||
ROCE | 4.29% | 8.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 82,893 | 83,741 | |||||||
Price | 2,055.00 -23.32% | 2,680.00 -50.37% | |||||||
Market cap | 170,344,634 -24.10% | 224,427,048 -52.60% | |||||||
EV | 433,871,601 | 716,236,467 | |||||||
EBITDA | 71,760,039 | 127,691,089 | |||||||
EV/EBITDA | 6.05 | 5.61 | |||||||
Interest | 41,475,794 | 27,362,542 | |||||||
Interest/NOPBT | 76.64% | 25.23% |