XKRX014620
Market cap457mUSD
Dec 24, Last price
23,900.00KRW
1D
-0.62%
1Q
63.47%
Jan 2017
169.75%
Name
Sung Kwang Bend Co Ltd
Chart & Performance
Profile
Sung Kwang Bend Co.,Ltd. manufactures and sells pipe fittings in South Korea, Europe, the Middle East, the United States, Asia, and internationally. It offers elbows, tees, reducers, caps, stub-ends, laterals, carbon steel, and stainless and other products. The company was founded in 1963 and is headquartered in Busan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 254,692,907 4.37% | 244,025,545 78.22% | 136,921,765 -24.25% | |||||||
Cost of revenue | 196,636,324 | 205,130,038 | 133,894,855 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 58,056,583 | 38,895,508 | 3,026,910 | |||||||
NOPBT Margin | 22.79% | 15.94% | 2.21% | |||||||
Operating Taxes | 11,503,618 | 11,756,866 | (2,742,942) | |||||||
Tax Rate | 19.81% | 30.23% | ||||||||
NOPAT | 46,552,965 | 27,138,641 | 5,769,852 | |||||||
Net income | 39,169,123 -0.19% | 39,244,702 -3,329.88% | (1,215,050) -12.59% | |||||||
Dividends | (2,792,855) | (2,792,855) | (2,792,855) | |||||||
Dividend yield | 0.82% | 0.75% | 1.25% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,170,333 | 170,569 | 20,102,078 | |||||||
Long-term debt | 170,333 | 170,569 | 102,078 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,425,036 | 6,214,112 | 10,413,707 | |||||||
Net debt | (111,135,118) | (86,686,006) | (36,816,893) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,546,524 | 21,361,767 | 7,490,052 | |||||||
CAPEX | (2,673,425) | (997,105) | (3,269,883) | |||||||
Cash from investing activities | (33,976,273) | 42,091,131 | (3,437,028) | |||||||
Cash from financing activities | (1,131,622) | (23,091,455) | (3,075,788) | |||||||
FCF | 38,206,231 | 29,141,208 | 19,373,668 | |||||||
Balance | ||||||||||
Cash | 109,854,976 | 83,513,698 | 50,430,167 | |||||||
Long term investments | 3,620,809 | 3,513,445 | 6,590,881 | |||||||
Excess cash | 100,741,139 | 74,825,866 | 50,174,960 | |||||||
Stockholders' equity | 515,023,635 | 477,667,863 | 440,424,623 | |||||||
Invested Capital | 408,270,268 | 394,437,166 | 414,600,514 | |||||||
ROIC | 11.60% | 6.71% | 1.37% | |||||||
ROCE | 11.22% | 8.18% | 0.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 27,929 | 27,929 | 27,929 | |||||||
Price | 12,160.00 -8.23% | 13,250.00 66.04% | 7,980.00 9.02% | |||||||
Market cap | 339,611,132 -8.23% | 370,053,248 66.04% | 222,869,805 9.02% | |||||||
EV | 228,476,013 | 283,367,242 | 186,052,912 | |||||||
EBITDA | 62,131,309 | 42,793,857 | 6,923,429 | |||||||
EV/EBITDA | 3.68 | 6.62 | 26.87 | |||||||
Interest | 50,993 | 61,865 | 306,768 | |||||||
Interest/NOPBT | 0.09% | 0.16% | 10.13% |