Loading...
XKRX
014440
Market cap64mUSD
Jul 11, Last price  
4,565.00KRW
1D
0.00%
1Q
-13.71%
Jan 2017
-29.66%
Name

Youngbo Chemical Co Ltd

Chart & Performance

D1W1MN
P/E
3.95
P/S
0.76
EPS
1,156.60
Div Yield, %
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
-2.17%
Revenues
117.57b
+30.23%
95,393,955,00099,989,329,00083,465,319,000103,455,726,000130,734,860,420137,821,634,870163,838,811,250157,432,128,150157,352,293,930157,803,796,730164,618,162,620143,915,371,210131,196,067,840107,368,553,48099,741,752,89082,988,929,79090,279,029,906117,566,592,030
Net income
22.55b
+278.37%
1,171,841,0001,524,529,0009,502,347,0005,761,929,0005,796,297,0005,021,764,6008,430,089,6003,687,579,6509,127,001,79010,908,552,54029,288,349,7905,732,600,0805,120,404,6302,842,136,7903,501,714,0006,689,328,9405,960,794,94022,553,727,480
CFO
21.23b
+29.24%
2,884,946,0001,326,980,000-1,399,977,0006,231,282,00011,662,517,1307,894,255,47014,355,425,94012,946,704,77023,452,126,15020,296,039,09015,071,480,45014,072,054,6904,508,819,0309,085,707,64016,902,285,36010,009,497,59016,423,574,53021,225,554,130
Dividend
Dec 27, 202350 KRW/sh

Profile

Youngbo Chemical Co., Ltd. manufactures and sells cross-linked polyolefin foam in Korea and internationally. The company offers artiflex, artilon, epilon, heatlon, filmy, polyisocyanurate, and youngboard cross-linked polyolefin foam products. Its products are used in various applications, including automotive interior, home appliance and HVAC/climate control, building and construction, sports and leisure, packaging and cushioning, sundry goods and others, specialty products, IT parts materials, sound absorption materials, electronic materials, and wallpaper products. The company was founded in 1979 and is headquartered in Chungju-si, South Korea.
IPO date
Aug 27, 1997
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
117,566,592
30.23%
90,279,030
8.78%
82,988,930
-16.80%
Cost of revenue
89,462,244
74,733,453
67,830,693
Unusual Expense (Income)
NOPBT
28,104,348
15,545,577
15,158,237
NOPBT Margin
23.91%
17.22%
18.27%
Operating Taxes
2,752,350
915,546
414,994
Tax Rate
9.79%
5.89%
2.74%
NOPAT
25,351,999
14,630,031
14,743,243
Net income
22,553,727
278.37%
5,960,795
-10.89%
6,689,329
91.03%
Dividends
(975,000)
(975,000)
(1,950,000)
Dividend yield
1.41%
1.33%
2.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
137,246
2,197,480
9,701,944
Long-term debt
272,067
195,920
181,530
Deferred revenue
Other long-term liabilities
418,845
10
Net debt
(13,724,833)
(39,250,950)
(29,049,253)
Cash flow
Cash from operating activities
21,225,554
16,423,575
10,009,498
CAPEX
(7,118,566)
(5,605,285)
(11,664,750)
Cash from investing activities
(40,655,294)
(9,764,533)
(5,633,874)
Cash from financing activities
(3,593,482)
(8,774,012)
(956,561)
FCF
20,179,824
18,207,263
13,460,118
Balance
Cash
51,044,311
41,299,735
38,582,277
Long term investments
(36,910,164)
344,614
350,450
Excess cash
8,255,817
37,130,398
34,783,280
Stockholders' equity
173,557,589
160,701,178
163,542,919
Invested Capital
175,225,307
128,917,764
132,954,182
ROIC
16.67%
11.17%
11.49%
ROCE
15.32%
9.36%
9.02%
EV
Common stock shares outstanding
19,451
19,500
19,500
Price
3,560.00
-5.32%
3,760.00
9.94%
3,420.00
-22.71%
Market cap
69,245,464
-5.56%
73,320,000
9.94%
66,690,000
-22.71%
EV
55,520,630
34,069,050
37,640,747
EBITDA
36,827,811
23,855,325
23,816,278
EV/EBITDA
1.51
1.43
1.58
Interest
35,013
95,415
189,810
Interest/NOPBT
0.12%
0.61%
1.25%