XKRX014200
Market cap230mUSD
Jan 31, Last price
3,695.00KRW
Name
Kanglim Co Ltd
Chart & Performance
Profile
KANGLIM Co., Ltd produces and sells crane trucks and heavy equipment in South Korea. Its products include stick and knuckle boom cranes, auger cranes, aerial platforms, firefighting trucks, and environmental vehicles. KANGLIM Co., Ltd has a strategic alliance with Ridecell Inc. The company was founded in 1979 and is based in Cheongju, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 182,141,667 -11.99% | 206,957,470 9.83% | |||||||
Cost of revenue | 158,952,639 | 176,266,803 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 23,189,028 | 30,690,667 | |||||||
NOPBT Margin | 12.73% | 14.83% | |||||||
Operating Taxes | 11,942,438 | 11,924,917 | |||||||
Tax Rate | 51.50% | 38.86% | |||||||
NOPAT | 11,246,591 | 18,765,750 | |||||||
Net income | 18,391,320 -172.49% | (25,371,889) 73.29% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 43,729,023 | 40,753,736 | |||||||
Long-term debt | 4,460,362 | 10,477,273 | |||||||
Deferred revenue | 890,991 | ||||||||
Other long-term liabilities | 2,182,672 | 10,417,103 | |||||||
Net debt | (59,807,996) | (110,085,257) | |||||||
Cash flow | |||||||||
Cash from operating activities | (21,092,465) | 10,028,060 | |||||||
CAPEX | (7,432,547) | (4,273,802) | |||||||
Cash from investing activities | 25,504,122 | (36,838,871) | |||||||
Cash from financing activities | (9,735,649) | 16,569,581 | |||||||
FCF | (21,818,256) | 22,301,503 | |||||||
Balance | |||||||||
Cash | 91,877,254 | 85,013,515 | |||||||
Long term investments | 16,120,127 | 76,302,752 | |||||||
Excess cash | 98,890,298 | 150,968,393 | |||||||
Stockholders' equity | 32,643,172 | 15,942,477 | |||||||
Invested Capital | 196,034,133 | 198,060,312 | |||||||
ROIC | 5.71% | 10.29% | |||||||
ROCE | 10.12% | 14.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 103,906 | 86,388 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 28,163,658 | 36,642,357 | |||||||
EV/EBITDA | |||||||||
Interest | 8,987,075 | 10,294,963 | |||||||
Interest/NOPBT | 38.76% | 33.54% |