Loading...
XKRX014160
Market cap74mUSD
Jan 09, Last price  
1,138.00KRW
1D
0.26%
1Q
3.17%
Jan 2017
21.06%
Name

Daeyoung Packaging Co Ltd

Chart & Performance

D1W1MN
XKRX:014160 chart
P/E
13.68
P/S
0.38
EPS
83.20
Div Yield, %
0.00%
Shrs. gr., 5y
-4.02%
Rev. gr., 5y
-1.13%
Revenues
283.46b
-6.31%
86,366,580,000123,804,903,000119,294,527,000168,975,485,000228,640,515,540234,219,301,050223,635,578,440246,574,728,180244,205,122,110267,108,952,440312,071,269,120300,056,835,940270,087,084,080260,706,386,480322,594,394,680302,554,046,390283,462,475,670
Net income
7.93b
-38.34%
-1,348,009,0002,543,999,0004,625,531,0003,967,528,000-1,748,308,51012,341,883,3806,670,870,7206,044,478,070-7,023,126,80010,718,164,350-2,965,667,99010,623,082,22010,790,536,0303,313,635,81010,049,916,71012,852,541,5407,925,125,110
CFO
14.52b
-45.55%
4,144,276,000-924,386,0008,723,085,000415,077,000-3,823,051,67022,054,754,76013,151,267,26019,177,198,48013,041,442,6107,163,829,5301,741,607,94016,293,972,98028,910,960,39017,017,997,09010,048,391,84026,673,101,12014,524,660,404

Profile

DAE YOUNG Packaging.Co., Ltd. manufactures and sells corrugated cardboards fabrics and boxes in South Korea. The company was founded in 1979 and is headquartered in Ansan, South Korea.
IPO date
Mar 06, 1990
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
283,462,476
-6.31%
302,554,046
-6.21%
Cost of revenue
259,299,506
277,866,561
Unusual Expense (Income)
NOPBT
24,162,970
24,687,485
NOPBT Margin
8.52%
8.16%
Operating Taxes
2,978,578
4,389,026
Tax Rate
12.33%
17.78%
NOPAT
21,184,392
20,298,459
Net income
7,925,125
-38.34%
12,852,542
27.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
(863)
(13,831,640)
BB yield
0.00%
8.31%
Debt
Debt current
2,780,059
29,669,475
Long-term debt
2,941,721
4,099,437
Deferred revenue
Other long-term liabilities
1,541,640
1,184,500
Net debt
(45,047,448)
18,050,370
Cash flow
Cash from operating activities
14,524,660
26,673,101
CAPEX
(5,479,122)
(13,914,582)
Cash from investing activities
15,468,077
(3,940,695)
Cash from financing activities
(28,905,787)
(19,567,968)
FCF
19,680,032
56,241,441
Balance
Cash
25,930,917
45,472,805
Long term investments
24,838,311
(29,754,263)
Excess cash
36,596,104
590,840
Stockholders' equity
188,747,043
181,225,523
Invested Capital
143,343,356
193,836,781
ROIC
12.57%
10.28%
ROCE
12.84%
12.20%
EV
Common stock shares outstanding
96,137
108,757
Price
1,136.00
-25.75%
1,530.00
-40.93%
Market cap
109,211,827
-34.37%
166,398,706
-41.72%
EV
64,164,380
184,449,076
EBITDA
32,314,538
32,928,220
EV/EBITDA
1.99
5.60
Interest
1,201,451
1,809,170
Interest/NOPBT
4.97%
7.33%