Loading...
XKRX
013890
Market cap297mUSD
Jul 11, Last price  
18,730.00KRW
1D
-0.32%
1Q
2.69%
IPO
-70.50%
Name

Zinus Inc

Chart & Performance

D1W1MN
P/E
P/S
0.45
EPS
Div Yield, %
Shrs. gr., 5y
0.93%
Rev. gr., 5y
2.41%
Revenues
920.40b
-3.35%
209,266,348,874341,519,130,390602,754,834,480621,764,300,550817,137,676,910989,524,781,9501,123,843,093,9701,159,605,660,280952,282,926,120920,399,251,680
Net income
-6.80b
L
24,701,023,72662,615,421,44045,151,695,66043,608,940,69072,426,383,86045,789,825,14051,657,452,37029,372,131,1405,297,181,824-6,798,402,940
CFO
-3.90b
L
27,504,499,80822,315,092,35028,771,871,90011,560,384,750-22,055,447,3906,977,190,26088,064,245,200-18,459,147,270101,354,790,810-3,901,338,780
Dividend
Dec 27, 202390 KRW/sh
Earnings
Aug 12, 2025

Profile

Zinus, Inc manufactures and sells mattresses, bedroom furniture, beds, bedding products, etc. It sells it products through stores and online channels. The company was founded in 1979 and is based in Seongnam-si, South Korea.
IPO date
Oct 30, 2019
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
920,399,252
-3.35%
952,282,926
-17.88%
1,159,605,660
3.18%
Cost of revenue
821,027,407
834,518,179
998,857,776
Unusual Expense (Income)
NOPBT
99,371,844
117,764,747
160,747,884
NOPBT Margin
10.80%
12.37%
13.86%
Operating Taxes
1,159,388
(4,672,370)
14,185,745
Tax Rate
1.17%
8.82%
NOPAT
98,212,457
122,437,117
146,562,139
Net income
(6,798,403)
-228.34%
5,297,182
-81.97%
29,372,131
-43.14%
Dividends
(1,815,637)
(9,722,950)
(8,202,568)
Dividend yield
0.43%
2.94%
1.31%
Proceeds from repurchase of equity
(3,621,369)
(91,433)
119,767,022
BB yield
0.86%
0.03%
-19.10%
Debt
Debt current
250,383,021
178,863,346
251,540,280
Long-term debt
160,648,904
104,753,672
119,132,354
Deferred revenue
5
Other long-term liabilities
7,705,886
7,157,379
6,454,802
Net debt
345,416,855
120,693,903
236,221,285
Cash flow
Cash from operating activities
(3,901,339)
101,354,791
(18,459,147)
CAPEX
(15,161,706)
(21,377,372)
(80,918,891)
Cash from investing activities
5,538,089
(41,825,242)
(89,214,440)
Cash from financing activities
(25,415,198)
(113,416,620)
105,136,622
FCF
(31,022,672)
234,015,291
(45,003,949)
Balance
Cash
133,838,485
161,786,822
144,519,559
Long term investments
(68,223,414)
1,136,293
(10,068,210)
Excess cash
19,595,108
115,308,969
76,471,066
Stockholders' equity
340,352,530
393,706,996
399,180,011
Invested Capital
992,109,729
771,694,553
894,505,651
ROIC
11.14%
14.70%
18.13%
ROCE
9.80%
13.24%
16.50%
EV
Common stock shares outstanding
17,919
20,268
19,709
Price
23,600.00
44.79%
16,300.00
-48.77%
31,818.15
-50.06%
Market cap
422,887,739
28.00%
330,373,078
-47.32%
627,114,864
-47.87%
EV
768,304,594
451,066,981
863,336,148
EBITDA
148,039,820
160,662,301
203,187,719
EV/EBITDA
5.19
2.81
4.25
Interest
19,367,822
21,452,866
16,602,350
Interest/NOPBT
19.49%
18.22%
10.33%