Loading...
XKRX013870
Market cap47mUSD
Jan 10, Last price  
3,645.00KRW
1D
-0.95%
1Q
-8.07%
Jan 2017
-26.36%
IPO
-37.16%
Name

GMB Korea Corp

Chart & Performance

D1W1MN
XKRX:013870 chart
P/E
6.03
P/S
0.10
EPS
604.27
Div Yield, %
2.31%
Shrs. gr., 5y
0.52%
Rev. gr., 5y
8.61%
Revenues
690.91b
+13.17%
436,611,663,620462,808,877,950459,426,467,290467,536,890,270495,119,070,720466,838,914,000457,196,868,530477,535,110,320445,770,428,750531,332,180,540610,506,109,970690,905,792,850
Net income
11.52b
-2.70%
13,931,554,73019,620,529,49017,204,781,90011,789,962,13018,738,671,51011,459,723,780130,103,1001,791,090,740-7,966,501,3509,753,828,52011,844,880,22011,524,732,870
CFO
20.85b
-43.30%
14,173,337,62046,735,740,19022,230,652,11014,288,144,44041,927,811,65026,277,914,04029,886,919,86029,431,511,03015,929,338,5904,834,024,00036,777,090,52020,852,089,240
Dividend
Dec 27, 2023150 KRW/sh

Profile

GMB KOREA Corp. manufactures and sells automotive parts in South Korea and internationally. The company offers engine parts, including water pumps, viscous fan clutches, tensioner bearing assemblies, idler bearing assemblies, sockets, and oil pumps; and auto transmission parts, such as spool-valves, manual control shafts, hydraulic pressure pistons, pinion shafts/differential pins, and retainer-U/d brakes. It also provides chassis parts comprising universal joints, tripod joints, steering joints, and cages; bearing parts consisting of ball, water pump, and clutch release bearings; and green energy parts, including electric water pumps. The company was founded in 1979 and is headquartered in Changwon, South Korea.
IPO date
Nov 20, 2012
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
690,905,793
13.17%
610,506,110
14.90%
Cost of revenue
632,943,029
565,050,961
Unusual Expense (Income)
NOPBT
57,962,764
45,455,148
NOPBT Margin
8.39%
7.45%
Operating Taxes
2,595,037
1,200,555
Tax Rate
4.48%
2.64%
NOPAT
55,367,726
44,254,594
Net income
11,524,733
-2.70%
11,844,880
21.44%
Dividends
(1,605,782)
(1,605,782)
Dividend yield
1.77%
1.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
157,410,780
140,933,774
Long-term debt
30,265,930
31,452,168
Deferred revenue
Other long-term liabilities
16,362,182
6,162,695
Net debt
135,918,885
123,105,918
Cash flow
Cash from operating activities
20,852,089
36,777,091
CAPEX
(33,199,999)
(23,269,183)
Cash from investing activities
(33,848,682)
(19,858,147)
Cash from financing activities
9,801,588
(4,901,007)
FCF
26,807,973
46,396,809
Balance
Cash
23,828,127
24,862,185
Long term investments
27,929,698
24,417,837
Excess cash
17,212,536
18,754,717
Stockholders' equity
256,301,166
264,446,033
Invested Capital
453,267,960
424,145,160
ROIC
12.62%
10.41%
ROCE
12.32%
10.26%
EV
Common stock shares outstanding
19,072
19,072
Price
4,760.00
6.97%
4,450.00
-24.96%
Market cap
90,784,053
6.97%
84,871,646
-24.96%
EV
236,218,153
217,049,112
EBITDA
86,823,666
74,091,892
EV/EBITDA
2.72
2.93
Interest
9,385,277
5,282,466
Interest/NOPBT
16.19%
11.62%