XKRX013580
Market cap76mUSD
Jan 09, Last price
12,630.00KRW
1D
-1.48%
1Q
-8.61%
Jan 2017
-10.43%
Name
Kye-Ryong Construction Industrial Co Ltd
Chart & Performance
Profile
Kyeryong Construction Industrial Co., Ltd. operates as a construction company in Korea and internationally. Its project portfolio consists of civil works, such as roads/bridges, subways/railroads/tunnels, SOC private investment projects, and land development projects; and public buildings, business offices/commercial buildings, education/medical facilities, sports/cultural facilities, and public housing projects, as well as environmental facilities and plants. The company was founded in 1970 and is headquartered in Daejeon, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,977,005,044 0.93% | 2,949,680,250 15.14% | |||||||
Cost of revenue | 2,798,228,015 | 2,754,047,371 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 178,777,029 | 195,632,879 | |||||||
NOPBT Margin | 6.01% | 6.63% | |||||||
Operating Taxes | 15,615,568 | 36,197,198 | |||||||
Tax Rate | 8.73% | 18.50% | |||||||
NOPAT | 163,161,461 | 159,435,681 | |||||||
Net income | 47,243,081 -21.88% | 60,478,812 -61.21% | |||||||
Dividends | (4,428,898) | (7,086,238) | |||||||
Dividend yield | 3.46% | 4.40% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 506,573,020 | 487,914,625 | |||||||
Long-term debt | 432,279,982 | 342,269,906 | |||||||
Deferred revenue | 152,265 | ||||||||
Other long-term liabilities | 135,044,497 | 138,854,553 | |||||||
Net debt | 407,047,782 | 166,112,769 | |||||||
Cash flow | |||||||||
Cash from operating activities | (21,485,530) | 28,663,300 | |||||||
CAPEX | (26,151,035) | (21,363,340) | |||||||
Cash from investing activities | 4,366,904 | (104,659,365) | |||||||
Cash from financing activities | 12,541,292 | 9,493,375 | |||||||
FCF | 38,927,411 | 25,613,482 | |||||||
Balance | |||||||||
Cash | 337,268,025 | 346,438,368 | |||||||
Long term investments | 194,537,195 | 317,633,394 | |||||||
Excess cash | 382,954,968 | 516,587,750 | |||||||
Stockholders' equity | 842,433,726 | 1,114,458,388 | |||||||
Invested Capital | 1,449,665,115 | 1,174,608,800 | |||||||
ROIC | 12.43% | 15.51% | |||||||
ROCE | 9.76% | 11.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 8,858 | 8,858 | |||||||
Price | 14,450.00 -20.60% | 18,200.00 -44.17% | |||||||
Market cap | 127,995,167 -20.60% | 161,211,905 -44.17% | |||||||
EV | 595,045,675 | 382,734,062 | |||||||
EBITDA | 209,316,895 | 216,699,804 | |||||||
EV/EBITDA | 2.84 | 1.77 | |||||||
Interest | 31,174,366 | 29,643,308 | |||||||
Interest/NOPBT | 17.44% | 15.15% |