Loading...
XKRX013570
Market cap68mUSD
Dec 24, Last price  
4,020.00KRW
1D
-0.86%
1Q
-18.13%
Jan 2017
-43.30%
Name

DY Corp

Chart & Performance

D1W1MN
XKRX:013570 chart
P/E
5.46
P/S
0.08
EPS
736.53
Div Yield, %
4.70%
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
5.98%
Revenues
1.19t
+8.80%
429,400,628,000476,561,735,000376,924,083,000613,836,881,000727,979,500,590732,853,443,340751,416,855,390603,455,813,600642,406,589,130723,372,209,380822,307,323,620891,001,641,020854,259,223,710789,428,571,860998,349,819,0901,094,816,896,2101,191,171,302,146
Net income
18.17b
+137.48%
16,989,166,000-10,664,933,00014,135,436,00046,051,944,00042,151,964,00041,509,918,58031,918,323,35052,012,573,26017,790,275,00014,877,515,44020,788,680,2305,965,337,35032,061,558,8602,967,607,44011,599,269,2007,650,979,68018,169,648,690
CFO
55.77b
-8.79%
4,635,636,0005,796,960,00014,516,837,0002,357,381,00052,006,285,03071,047,493,19032,409,231,29041,406,045,88044,870,774,31062,125,083,56025,006,912,81053,191,107,03079,759,173,04061,145,644,61026,102,931,74061,144,450,81055,771,010,460
Dividend
Dec 27, 2023150 KRW/sh
Earnings
Feb 04, 2025

Profile

DY Corporation produces and sells hydraulic cylinders, automotive components, and industrial machinery in South Korea and internationally. It offers concrete pump cars, stick cranes, knuckle cranes, brick cranes, automatic car washing machines, and golf cars, as well as related attachments. The company also provides excavators, aerial lifts, fork lifts, wheel loaders, and backhoe loaders. In addition, it offers automotive parts, such as wiper systems, power window motors, and cooling fan motors. The company was formerly known as Dongyang Mechatronics Corp. and changed its name to DY Corporation in January 2015. DY Corporation was founded in 1978 and is based in Incheon, South Korea.
URL
https://www.dy.co.kr/kr
IPO date
May 30, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,191,171,302
8.80%
1,094,816,896
9.66%
998,349,819
26.46%
Cost of revenue
1,142,343,601
1,021,927,225
914,701,652
Unusual Expense (Income)
NOPBT
48,827,701
72,889,672
83,648,167
NOPBT Margin
4.10%
6.66%
8.38%
Operating Taxes
11,323,837
7,222,324
15,211,510
Tax Rate
23.19%
9.91%
18.19%
NOPAT
37,503,865
65,667,348
68,436,657
Net income
18,169,649
137.48%
7,650,980
-34.04%
11,599,269
290.86%
Dividends
(4,658,199)
(4,997,778)
(3,961,067)
Dividend yield
3.21%
3.82%
2.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
126,746,005
134,080,243
120,069,668
Long-term debt
24,963,836
25,581,603
48,930,711
Deferred revenue
8,407,046
Other long-term liabilities
25,990,301
7,244,724
(620)
Net debt
(42,083,671)
23,420,475
49,412,393
Cash flow
Cash from operating activities
55,771,010
61,144,451
26,102,932
CAPEX
(37,692,395)
(33,206,871)
(35,908,595)
Cash from investing activities
(21,673,599)
(16,994,234)
(23,961,800)
Cash from financing activities
(17,681,937)
(17,597,001)
(2,373,520)
FCF
32,557,086
102,227,055
30,432,440
Balance
Cash
177,385,303
150,490,606
131,400,659
Long term investments
16,408,209
(14,249,236)
(11,812,673)
Excess cash
134,234,947
81,500,525
69,670,495
Stockholders' equity
161,989,348
661,518,179
632,520,932
Invested Capital
569,326,362
582,676,320
598,665,362
ROIC
6.51%
11.12%
11.84%
ROCE
6.86%
10.85%
12.38%
EV
Common stock shares outstanding
24,669
24,669
24,669
Price
5,880.00
10.94%
5,300.00
-18.96%
6,540.00
44.37%
Market cap
145,054,843
10.94%
130,746,712
-18.96%
161,336,509
43.03%
EV
282,937,190
317,780,162
364,410,560
EBITDA
78,946,287
103,555,317
115,984,649
EV/EBITDA
3.58
3.07
3.14
Interest
8,297,246
5,723,460
3,764,810
Interest/NOPBT
16.99%
7.85%
4.50%