Loading...
XKRX012800
Market cap67mUSD
Dec 24, Last price  
1,281.00KRW
1D
2.23%
1Q
-1.31%
Jan 2017
28.69%
Name

Daechang Co Ltd

Chart & Performance

D1W1MN
XKRX:012800 chart
P/E
—
P/S
0.07
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
6.82%
Revenues
1.32t
-8.20%
541,716,600,000546,525,490,000504,614,774,000810,110,078,000868,579,998,500781,254,332,670754,870,184,3601,323,691,566,6301,016,663,483,180817,684,058,150983,291,022,240951,257,321,180898,987,909,300933,560,487,9301,277,635,712,2601,441,272,496,0001,323,045,955,930
Net income
-19.41b
L
1,626,454,000-47,226,464,00036,209,566,00030,692,655,000-7,425,155,0008,677,645,300-18,819,242,960-5,438,285,470-44,735,182,4509,197,147,10012,732,501,5509,824,075,3905,058,047,8306,552,136,74026,028,690,3703,696,825,470-19,410,243,054
CFO
-10.74b
L
16,159,922,0004,808,273,000-40,556,619,0005,452,326,00010,189,602,90031,548,171,000-18,352,227,83027,739,412,170104,810,171,49042,883,187,00010,763,001,93028,761,222,21011,948,067,530-12,883,876,980-38,695,085,54032,462,919,250-10,739,880,149
Dividend
Dec 29, 202130 KRW/sh

Profile

Daechang Co., Ltd., together with its subsidiaries, produces and sells brass-related products in South Korea. It offers its products under the BRASSONE brands. The company was formerly known as Daechang Industrial Co., Ltd. and changed its name to Daechang Co., Ltd. in 2010. Daechang Co., Ltd. was founded in 1974 and is headquartered in Siheung, South Korea.
URL
http://www.brassone.com/
IPO date
Dec 05, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,323,045,956
-8.20%
1,441,272,496
12.81%
1,277,635,712
36.86%
Cost of revenue
1,314,856,850
1,413,960,633
1,196,908,502
Unusual Expense (Income)
NOPBT
8,189,106
27,311,863
80,727,210
NOPBT Margin
0.62%
1.89%
6.32%
Operating Taxes
(4,923,555)
1,421,746
3,059,998
Tax Rate
5.21%
3.79%
NOPAT
13,112,661
25,890,117
77,667,213
Net income
(19,410,243)
-625.05%
3,696,825
-85.80%
26,028,690
297.25%
Dividends
(2,289,679)
(165,854)
Dividend yield
2.49%
0.12%
Proceeds from repurchase of equity
119,997,846
BB yield
-85.73%
Debt
Debt current
361,163,563
311,241,163
299,767,879
Long-term debt
70,628,479
134,492,581
140,389,820
Deferred revenue
3,410,790
Other long-term liabilities
1,660,893
1,905,044
(30)
Net debt
393,347,332
380,840,401
399,663,406
Cash flow
Cash from operating activities
(10,739,880)
32,462,919
(38,695,086)
CAPEX
(5,140,458)
(8,484,297)
(25,712,378)
Cash from investing activities
(4,093,646)
(10,546,522)
(46,969,550)
Cash from financing activities
(13,510,771)
3,562,342
103,285,720
FCF
29,275,594
47,349,916
(74,265,476)
Balance
Cash
32,939,547
60,327,263
34,489,285
Long term investments
5,505,163
4,566,080
6,005,008
Excess cash
Stockholders' equity
237,006,391
264,570,558
261,968,565
Invested Capital
682,705,583
723,121,977
714,696,211
ROIC
1.87%
3.60%
12.24%
ROCE
1.16%
3.64%
10.89%
EV
Common stock shares outstanding
76,322
76,322
76,907
Price
1,266.00
5.06%
1,205.00
-33.79%
1,820.00
18.18%
Market cap
96,623,989
5.06%
91,968,331
-34.29%
139,971,393
17.96%
EV
519,507,164
503,362,100
570,546,191
EBITDA
16,395,320
37,760,680
92,539,686
EV/EBITDA
31.69
13.33
6.17
Interest
22,001,109
16,862,670
11,013,880
Interest/NOPBT
268.66%
61.74%
13.64%