Loading...
XKRX012750
Market cap1.46bUSD
Dec 24, Last price  
62,700.00KRW
1D
-0.32%
1Q
4.33%
Jan 2017
-28.51%
Name

S1 Corp

Chart & Performance

D1W1MN
XKRX:012750 chart
P/E
11.19
P/S
0.81
EPS
5,604.14
Div Yield, %
3.99%
Shrs. gr., 5y
Rev. gr., 5y
5.36%
Revenues
2.62t
+6.19%
780,346,924,000799,436,854,000775,642,452,000897,280,070,0001,026,118,270,4401,096,463,349,9201,274,104,352,0201,718,331,684,7601,799,570,545,4901,830,176,817,4901,942,266,128,2302,018,339,270,8202,151,521,516,4002,223,340,509,3402,312,489,059,0002,467,960,276,5702,620,810,541,510
Net income
189.48b
+25.46%
104,002,385,000114,872,354,00096,836,193,000111,617,765,000126,301,125,180100,920,235,00080,522,073,500109,504,626,620153,629,032,000140,535,664,000143,327,082,980102,970,863,590146,642,457,070142,090,241,750128,991,676,920151,031,868,630189,477,325,000
CFO
368.35b
+32.77%
192,226,945,000175,947,091,000152,492,992,000154,518,061,000207,816,657,340127,209,615,020164,908,730,730281,702,972,270317,901,524,210273,180,864,510294,205,564,110236,971,524,260279,831,501,110346,419,033,180333,298,813,820277,448,190,360368,354,305,330
Dividend
Dec 27, 20232700 KRW/sh
Earnings
Jan 24, 2025

Profile

S-1 Corporation provides safety and security services in South Korea and internationally. Its physical security solutions include alarm monitoring services, physical security information management software, smart video management systems, access control systems, optical sensing systems, and ultra wide band sensors. The company also offers integrated security solutions comprising consulting, engineering, procurement, installation, and maintenance for office buildings, commercial buildings, airports, plants, marine transportation systems, and important national facilities, as well as residential security, intelligent traffic signal control, parking control system, traffic monitoring, automated payment system, and CPTED security consulting. In addition, it provides information security services consisting of security control, PC security, and vaccine software services. Further, the company offers building management solutions for property management, facility management, real estate consulting, and implementing building infrastructure under the S-1 Blue Asset brand, as well as other solutions comprising fleet management and personal security phone solutions. Additionally, it provides call center and telemarketing services. S-1 Corporation was founded in 1977 and is headquartered in Seoul, South Korea.
IPO date
Jan 30, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,620,810,542
6.19%
2,467,960,277
6.72%
2,312,489,059
4.01%
Cost of revenue
2,171,686,880
2,014,128,348
1,884,681,439
Unusual Expense (Income)
NOPBT
449,123,661
453,831,929
427,807,620
NOPBT Margin
17.14%
18.39%
18.50%
Operating Taxes
26,781,942
49,729,437
41,752,211
Tax Rate
5.96%
10.96%
9.76%
NOPAT
422,341,719
404,102,491
386,055,409
Net income
189,477,325
25.46%
151,031,869
17.09%
128,991,677
-9.22%
Dividends
(84,525,598)
(84,525,598)
(84,525,598)
Dividend yield
4.17%
4.22%
3.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
21,541,196
20,526,167
18,666,340
Long-term debt
56,156,638
73,347,295
81,202,025
Deferred revenue
16,803,672
21,993,891
20,552,067
Other long-term liabilities
63,777,979
48,487,244
54,779,559
Net debt
(737,417,562)
(177,129,663)
(153,119,372)
Cash flow
Cash from operating activities
368,354,305
277,448,190
333,298,814
CAPEX
(157,830,507)
(137,919,537)
(156,045,794)
Cash from investing activities
(260,171,550)
(151,570,872)
(223,397,173)
Cash from financing activities
(105,788,813)
(105,351,471)
(105,406,679)
FCF
432,930,193
411,295,463
382,441,952
Balance
Cash
725,162,286
624,174,972
590,682,210
Long term investments
89,953,111
(353,171,848)
(337,694,473)
Excess cash
684,074,869
147,605,110
137,363,283
Stockholders' equity
1,560,698,319
2,746,280,895
2,624,187,437
Invested Capital
1,033,262,468
1,440,355,979
1,388,936,706
ROIC
34.15%
28.57%
28.44%
ROCE
25.93%
28.38%
27.92%
EV
Common stock shares outstanding
33,810
33,810
33,810
Price
60,000.00
1.18%
59,300.00
-19.76%
73,900.00
-13.06%
Market cap
2,028,614,340
1.18%
2,004,947,173
-19.76%
2,498,576,662
-13.06%
EV
1,291,220,258
1,827,841,009
2,345,481,825
EBITDA
623,674,268
624,997,676
596,871,874
EV/EBITDA
2.07
2.92
3.93
Interest
1,383,782
981,807
927,226
Interest/NOPBT
0.31%
0.22%
0.22%