Loading...
XKRX
012630
Market cap726mUSD
May 22, Last price  
20,050.00KRW
1D
1.26%
1Q
49.07%
Jan 2017
-55.39%
Name

HDC Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
6.85
P/S
0.16
EPS
2,925.22
Div Yield, %
—
Shrs. gr., 5y
-2.44%
Rev. gr., 5y
30.84%
Revenues
6.20t
+4.94%
3,165,125,334,0003,205,477,844,0002,705,396,170,0003,502,132,594,0004,107,921,252,0603,334,053,763,6004,216,933,755,4004,477,376,534,0104,602,608,741,6404,749,886,365,8205,358,684,696,8201,547,840,798,8301,616,692,249,2903,951,863,002,0904,779,586,328,8005,044,944,531,6205,908,284,632,2706,200,260,255,330
Net income
146.35b
+29.45%
341,664,850,000181,139,178,00024,774,308,00088,490,235,000221,742,652,000-97,571,000-208,655,949,00068,838,782,680216,795,312,450306,731,887,430389,644,816,130917,099,128,730256,577,074,350191,342,520,240230,227,330,34036,958,373,230113,059,561,270146,351,546,970
CFO
508.96b
+108.34%
-471,631,393,000-222,271,222,000-215,057,083,000-165,119,346,000-129,445,354,160-46,554,591,820251,799,065,940527,608,441,0901,028,394,907,640839,771,009,050453,241,972,560127,946,072,480170,017,140,130-474,239,487,220-8,772,539,270-1,413,595,133,970244,287,077,980508,956,314,610
Dividend
Dec 27, 2023300 KRW/sh
Earnings
Aug 04, 2025

Profile

HDC HOLDINGS CO.,Ltd engages in real estate development and construction activities in South Korea. Its portfolio includes high-rise buildings, roads, bridges, highways, ports, plants, small and medium-sized houses, commercial districts and parking lot sites, hotels, resorts, and shopping malls, as well as operates a duty-free shop. The company also offers facility management services, such as building management, cleaning, parking/security, and general affairs/clerical support; real estate asset management service, including operation, leasing, building management, and management consulting services; real estate big data services; and interior, remodeling, and landscaping services, as well as operates special care facility for the elderly people. Further, it is involved in the petrochemical business; production of precast concrete; manufacture of pianos; and operation of the professional football club. HDC HOLDINGS CO.,Ltd was founded in 1976 and is headquartered in Seoul, South Korea.
URL
http://hdc-holdings.com/
IPO date
Oct 16, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,200,260,255
4.94%
5,908,284,632
17.11%
5,044,944,532
5.55%
Cost of revenue
5,643,195,577
5,534,512,375
4,704,901,481
Unusual Expense (Income)
NOPBT
557,064,678
373,772,257
340,043,050
NOPBT Margin
8.98%
6.33%
6.74%
Operating Taxes
87,133,551
131,960,306
96,544,103
Tax Rate
15.64%
35.31%
28.39%
NOPAT
469,931,127
241,811,952
243,498,948
Net income
146,351,547
29.45%
113,059,561
205.91%
36,958,373
-83.95%
Dividends
(48,814,084)
(45,512,940)
(48,363,256)
Dividend yield
8.06%
12.54%
16.07%
Proceeds from repurchase of equity
(14,664,516)
(20,083,343)
BB yield
2.42%
5.53%
Debt
Debt current
2,414,723,702
1,962,249,708
2,313,699,650
Long-term debt
2,178,333,732
2,102,214,090
1,907,167,879
Deferred revenue
11,939,000
234,733,000
Other long-term liabilities
406,130,972
410,393,807
469,105,683
Net debt
2,945,637,772
2,630,833,721
2,865,379,919
Cash flow
Cash from operating activities
508,956,315
244,287,078
(1,413,595,134)
CAPEX
(322,449,462)
(352,701,177)
(454,034,263)
Cash from investing activities
(475,940,025)
(465,718,870)
799,071,689
Cash from financing activities
297,129,311
191,992,559
738,894,981
FCF
138,386,720
343,531,693
(1,731,932,207)
Balance
Cash
1,445,961,334
1,089,800,598
1,016,905,426
Long term investments
201,458,328
343,829,478
338,582,183
Excess cash
1,337,406,649
1,138,215,845
1,103,240,383
Stockholders' equity
6,527,189,833
6,382,372,689
6,272,079,709
Invested Capital
6,006,901,184
8,053,543,059
8,199,713,484
ROIC
6.68%
2.98%
3.15%
ROCE
5.58%
3.97%
3.59%
EV
Common stock shares outstanding
50,828
52,670
54,822
Price
11,910.00
72.86%
6,890.00
25.50%
5,490.00
-47.46%
Market cap
605,361,659
66.82%
362,893,110
20.57%
300,973,137
-47.46%
EV
6,008,950,520
5,427,510,117
7,364,684,087
EBITDA
684,621,678
497,832,257
442,182,050
EV/EBITDA
8.78
10.90
16.66
Interest
126,500,289
101,690,209
100,672,584
Interest/NOPBT
22.71%
27.21%
29.61%