Loading...
XKRX
012510
Market cap1.03bUSD
Apr 10, Last price  
53,200.00KRW
1D
5.35%
1Q
-8.75%
Jan 2017
148.02%
Name

Douzone Bizon Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
42.41
P/S
4.22
EPS
1,254.47
Div Yield, %
0.41%
Shrs. gr., 5y
-1.14%
Rev. gr., 5y
9.27%
Revenues
353.56b
+16.19%
57,619,982,00065,245,633,00016,608,448,000117,365,978,000115,664,742,100124,921,239,010129,601,816,300136,381,212,450157,733,505,690176,766,995,760205,605,874,620226,933,182,360262,663,608,430306,455,632,980318,746,985,620304,302,941,260353,562,627,170
Net income
35.16b
+47.63%
1,557,252,000-5,518,524,0002,292,616,00025,363,903,0004,920,848,00016,819,728,39013,464,449,03010,777,909,66021,374,147,17028,165,946,66040,057,970,87042,089,887,60050,626,789,50056,849,887,55053,728,288,31023,816,753,24035,161,496,450
CFO
101.16b
+30.80%
6,821,617,0006,028,030,0007,349,000,00024,145,638,00029,556,021,33019,409,196,21031,720,733,82037,610,030,85042,594,045,36049,616,235,40050,080,136,63062,134,906,46060,247,212,450105,372,784,19060,737,244,15077,337,373,770101,159,125,190
Dividend
Mar 25, 2024217 KRW/sh
Earnings
May 07, 2025

Profile

Douzone Bizon Co., Ltd. provides ICT solutions and services in South Korea. Its products and services include accounting programs; ERP; cloud; groupware; information security; electronic tax invoices; electronic banking; mobile solutions; electronic fax; and education services. The company was founded in 1991 and is based in Chuncheon, South Korea.
URL
https://www.douzone.com/main/index.jsp
IPO date
Oct 28, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
353,562,627
16.19%
304,302,941
-4.53%
Cost of revenue
228,187,797
211,486,213
Unusual Expense (Income)
NOPBT
125,374,830
92,816,728
NOPBT Margin
35.46%
30.50%
Operating Taxes
11,084,475
8,178,964
Tax Rate
8.84%
8.81%
NOPAT
114,290,355
84,637,764
Net income
35,161,496
47.63%
23,816,753
-55.67%
Dividends
(7,192,691)
(16,451,316)
Dividend yield
0.90%
1.50%
Proceeds from repurchase of equity
(22,248,823)
(78,348,500)
BB yield
2.79%
7.16%
Debt
Debt current
271,868,072
20,062,081
Long-term debt
17,930,409
255,238,361
Deferred revenue
14,392
14,392
Other long-term liabilities
11,070,621
4,947,928
Net debt
(27,621,603)
191,156,929
Cash flow
Cash from operating activities
101,159,125
77,337,374
CAPEX
(36,475,407)
(34,188,195)
Cash from investing activities
(68,451,176)
30,375,131
Cash from financing activities
(32,731,305)
(95,021,138)
FCF
115,568,148
62,148,318
Balance
Cash
62,870,927
88,195,709
Long term investments
254,549,156
(4,052,196)
Excess cash
299,741,952
68,928,366
Stockholders' equity
319,865,759
298,505,158
Invested Capital
435,580,838
645,883,794
ROIC
21.14%
12.43%
ROCE
16.95%
12.98%
EV
Common stock shares outstanding
27,588
29,710
Price
28,950.00
-21.44%
36,850.00
-49.52%
Market cap
798,680,793
-27.05%
1,094,818,254
-49.79%
EV
789,803,969
1,293,858,393
EBITDA
162,137,607
124,221,858
EV/EBITDA
4.87
10.42
Interest
14,478,100
9,485,389
Interest/NOPBT
11.55%
10.22%