Loading...
XKRX012510
Market cap1.18bUSD
Dec 24, Last price  
61,300.00KRW
1D
-1.61%
1Q
16.76%
Jan 2017
185.78%
Name

Douzone Bizon Co Ltd

Chart & Performance

D1W1MN
XKRX:012510 chart
P/E
48.87
P/S
4.86
EPS
1,254.47
Div Yield, %
0.42%
Shrs. gr., 5y
-1.14%
Rev. gr., 5y
9.27%
Revenues
353.56b
+16.19%
57,619,982,00065,245,633,00016,608,448,000117,365,978,000115,664,742,100124,921,239,010129,601,816,300136,381,212,450157,733,505,690176,766,995,760205,605,874,620226,933,182,360262,663,608,430306,455,632,980318,746,985,620304,302,941,260353,562,627,170
Net income
35.16b
+47.63%
1,557,252,000-5,518,524,0002,292,616,00025,363,903,0004,920,848,00016,819,728,39013,464,449,03010,777,909,66021,374,147,17028,165,946,66040,057,970,87042,089,887,60050,626,789,50056,849,887,55053,728,288,31023,816,753,24035,161,496,450
CFO
101.16b
+30.80%
6,821,617,0006,028,030,0007,349,000,00024,145,638,00029,556,021,33019,409,196,21031,720,733,82037,610,030,85042,594,045,36049,616,235,40050,080,136,63062,134,906,46060,247,212,450105,372,784,19060,737,244,15077,337,373,770101,159,125,190
Dividend
Mar 25, 2024217 KRW/sh
Earnings
Feb 04, 2025

Profile

Douzone Bizon Co., Ltd. provides ICT solutions and services in South Korea. Its products and services include accounting programs; ERP; cloud; groupware; information security; electronic tax invoices; electronic banking; mobile solutions; electronic fax; and education services. The company was founded in 1991 and is based in Chuncheon, South Korea.
URL
https://www.douzone.com/main/index.jsp
IPO date
Oct 28, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
353,562,627
16.19%
304,302,941
-4.53%
318,746,986
4.01%
Cost of revenue
228,187,797
211,486,213
200,775,221
Unusual Expense (Income)
NOPBT
125,374,830
92,816,728
117,971,765
NOPBT Margin
35.46%
30.50%
37.01%
Operating Taxes
11,084,475
8,178,964
17,401,181
Tax Rate
8.84%
8.81%
14.75%
NOPAT
114,290,355
84,637,764
100,570,584
Net income
35,161,496
47.63%
23,816,753
-55.67%
53,728,288
-5.49%
Dividends
(7,192,691)
(16,451,316)
(16,778,689)
Dividend yield
0.90%
1.50%
0.77%
Proceeds from repurchase of equity
(22,248,823)
(78,348,500)
71,005,728
BB yield
2.79%
7.16%
-3.26%
Debt
Debt current
271,868,072
20,062,081
270,743,256
Long-term debt
17,930,409
255,238,361
7,900,177
Deferred revenue
14,392
14,392
14,392
Other long-term liabilities
11,070,621
4,947,928
610
Net debt
(27,621,603)
191,156,929
219,734,015
Cash flow
Cash from operating activities
101,159,125
77,337,374
60,737,244
CAPEX
(36,475,407)
(34,188,195)
(35,745,406)
Cash from investing activities
(68,451,176)
30,375,131
(129,025,189)
Cash from financing activities
(32,731,305)
(95,021,138)
46,592,313
FCF
115,568,148
62,148,318
107,376,053
Balance
Cash
62,870,927
88,195,709
150,520,869
Long term investments
254,549,156
(4,052,196)
(91,611,452)
Excess cash
299,741,952
68,928,366
42,972,068
Stockholders' equity
319,865,759
298,505,158
284,007,017
Invested Capital
435,580,838
645,883,794
715,740,845
ROIC
21.14%
12.43%
15.18%
ROCE
16.95%
12.98%
15.33%
EV
Common stock shares outstanding
27,588
29,710
29,867
Price
28,950.00
-21.44%
36,850.00
-49.52%
73,000.00
-29.81%
Market cap
798,680,793
-27.05%
1,094,818,254
-49.79%
2,180,288,080
-28.09%
EV
789,803,969
1,293,858,393
2,407,834,568
EBITDA
162,137,607
124,221,858
146,835,497
EV/EBITDA
4.87
10.42
16.40
Interest
14,478,100
9,485,389
7,203,653
Interest/NOPBT
11.55%
10.22%
6.11%