Loading...
XKRX
012450
Market cap33bUSD
Jun 23, Last price  
919,000.00KRW
1D
0.43%
1Q
49.36%
Jan 2017
2,058.80%
Name

Hanwha AeroSpace Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
19.11
P/S
3.91
EPS
48,083.42
Div Yield, %
—
Shrs. gr., 5y
-2.42%
Rev. gr., 5y
16.38%
Revenues
11.24t
+20.10%
3,430,801,127,0002,340,638,413,0002,660,035,837,0003,197,874,579,0002,947,529,052,6802,934,702,112,6302,912,031,373,1402,615,618,108,5002,613,405,506,1403,518,876,664,7004,215,471,442,1504,453,176,623,3105,264,114,375,1005,321,444,270,6706,415,087,932,3506,539,605,817,5709,359,005,981,30911,240,121,484,110
Net income
2.30t
+181.21%
200,225,871,00073,618,712,000171,725,316,000233,431,711,000229,474,306,000131,029,640,920132,493,003,350-118,823,203,5205,737,361,060345,222,769,700-48,245,622,51032,327,771,670132,205,039,360164,739,761,660252,581,058,120114,528,224,100817,509,743,0602,298,945,270,620
CFO
1.39t
0.00%
149,260,521,000206,407,637,00068,513,537,000128,599,562,87065,216,098,630146,832,705,790219,329,586,98011,388,469,920-37,529,636,420196,055,181,840-9,741,475,19056,342,753,670715,142,993,170434,749,594,570990,006,043,0401,524,327,091,2701,393,041,243,0051,392,972,633,690
Dividend
Dec 27, 20231800 KRW/sh
Earnings
Jul 28, 2025

Profile

Hanwha Aerospace Co., Ltd. engages in the development, production, and maintenance of aircraft engines for civil aircraft, combat planes, helicopters, and vessels worldwide. The company also offers fan parts, such as inlet cases, outer guided vanes, and fan blades; compressor parts, including blisks/blades, cases and structures, integrally bladed rotors; combustor modules, cases, and structures; and low pressure turbine modules/blades to original engine manufacturers, as well as repairs, exchanges, and commissions parts. In addition, it provides aero mechanical systems that include flight control systems, hydraulic systems, fuel systems, etc. for fixed and rotary wing aircraft; and thrust vector control systems, reaction control systems, and liquid propellant supply systems for space launch vehicles, as well as offers military aircraft maintenance services. The company was founded in 1977 and is headquartered in Changwon-si, South Korea.
URL
https://www.hanwhaaerospace.co.kr/eng/index.do
IPO date
May 27, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,240,121,484
20.10%
9,359,005,981
43.11%
6,539,605,818
1.94%
Cost of revenue
8,882,175,730
8,070,479,677
5,709,605,187
Unusual Expense (Income)
NOPBT
2,357,945,755
1,288,526,304
830,000,631
NOPBT Margin
20.98%
13.77%
12.69%
Operating Taxes
136,136,192
237,850,535
60,088,182
Tax Rate
5.77%
18.46%
7.24%
NOPAT
2,221,809,563
1,050,675,769
769,912,449
Net income
2,298,945,271
181.21%
817,509,743
613.81%
114,528,224
-54.66%
Dividends
(119,752,318)
(50,569,412)
(35,398,588)
Dividend yield
0.80%
0.80%
0.95%
Proceeds from repurchase of equity
(19,041,233)
BB yield
0.13%
Debt
Debt current
6,199,042,221
2,609,061,526
1,631,438,698
Long-term debt
4,904,869,049
1,791,866,365
2,016,717,659
Deferred revenue
66,555,328
Other long-term liabilities
1,466,631,184
1,100,146,013
1,043,747,144
Net debt
5,858,876,573
(1,534,480,358)
(249,945,153)
Cash flow
Cash from operating activities
1,392,972,634
1,393,041,243
1,524,327,091
CAPEX
(578,204,898)
(571,920,227)
(344,773,150)
Cash from investing activities
(1,367,342,116)
(3,056,023,200)
(1,224,902,801)
Cash from financing activities
1,065,666,102
391,833,554
216,124,467
FCF
(3,621,488,714)
699,359,386
(184,806,442)
Balance
Cash
3,330,460,418
1,899,186,572
3,162,627,771
Long term investments
1,914,574,279
4,036,221,677
735,473,739
Excess cash
4,683,028,622
5,467,457,950
3,571,121,219
Stockholders' equity
11,356,118,343
4,494,591,196
4,879,093,071
Invested Capital
12,471,937,709
5,459,797,552
4,788,530,073
ROIC
24.78%
20.50%
16.33%
ROCE
9.82%
12.79%
9.84%
EV
Common stock shares outstanding
45,733
50,768
50,664
Price
326,500.00
162.25%
124,500.00
69.16%
73,600.00
53.33%
Market cap
14,931,961,630
136.24%
6,320,612,016
69.51%
3,728,851,632
53.45%
EV
27,160,030,350
5,941,999,487
4,539,864,952
EBITDA
2,688,893,519
1,627,623,975
1,087,262,374
EV/EBITDA
10.10
3.65
4.18
Interest
242,539,779
169,776,214
80,328,457
Interest/NOPBT
10.29%
13.18%
9.68%