Loading...
XKRX012450
Market cap9.60bUSD
Dec 20, Last price  
305,000.00KRW
1D
-1.29%
Jan 2017
601.96%
Name

Hanwha AeroSpace Co Ltd

Chart & Performance

D1W1MN
XKRX:012450 chart
P/E
16.96
P/S
1.48
EPS
17,980.45
Div Yield, %
0.36%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
16.01%
Revenues
9.36t
+43.11%
3,430,801,127,0002,340,638,413,0002,660,035,837,0003,197,874,579,0002,947,529,052,6802,934,702,112,6302,912,031,373,1402,615,618,108,5002,613,405,506,1403,518,876,664,7004,215,471,442,1504,453,176,623,3105,264,114,375,1005,321,444,270,6706,415,087,932,3506,539,605,817,5709,359,005,981,309
Net income
817.51b
+613.81%
200,225,871,00073,618,712,000171,725,316,000233,431,711,000229,474,306,000131,029,640,920132,493,003,350-118,823,203,5205,737,361,060345,222,769,700-48,245,622,51032,327,771,670132,205,039,360164,739,761,660252,581,058,120114,528,224,100817,509,743,060
CFO
1.39t
-8.61%
149,260,521,000206,407,637,00068,513,537,000128,599,562,87065,216,098,630146,832,705,790219,329,586,98011,388,469,920-37,529,636,420196,055,181,840-9,741,475,19056,342,753,670715,142,993,170434,749,594,570990,006,043,0401,524,327,091,2701,393,041,243,005
Dividend
Dec 27, 20231800 KRW/sh
Earnings
Feb 05, 2025

Profile

Hanwha Aerospace Co., Ltd. engages in the development, production, and maintenance of aircraft engines for civil aircraft, combat planes, helicopters, and vessels worldwide. The company also offers fan parts, such as inlet cases, outer guided vanes, and fan blades; compressor parts, including blisks/blades, cases and structures, integrally bladed rotors; combustor modules, cases, and structures; and low pressure turbine modules/blades to original engine manufacturers, as well as repairs, exchanges, and commissions parts. In addition, it provides aero mechanical systems that include flight control systems, hydraulic systems, fuel systems, etc. for fixed and rotary wing aircraft; and thrust vector control systems, reaction control systems, and liquid propellant supply systems for space launch vehicles, as well as offers military aircraft maintenance services. The company was founded in 1977 and is headquartered in Changwon-si, South Korea.
URL
https://www.hanwhaaerospace.co.kr/eng/index.do
IPO date
May 27, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,359,005,981
43.11%
6,539,605,818
1.94%
6,415,087,932
20.55%
Cost of revenue
8,070,479,677
5,709,605,187
5,580,663,034
Unusual Expense (Income)
NOPBT
1,288,526,304
830,000,631
834,424,898
NOPBT Margin
13.77%
12.69%
13.01%
Operating Taxes
237,850,535
60,088,182
103,578,831
Tax Rate
18.46%
7.24%
12.41%
NOPAT
1,050,675,769
769,912,449
730,846,068
Net income
817,509,743
613.81%
114,528,224
-54.66%
252,581,058
53.32%
Dividends
(50,569,412)
(35,398,588)
(30,365,737)
Dividend yield
0.80%
0.95%
1.25%
Proceeds from repurchase of equity
2,231,919,296
BB yield
-91.85%
Debt
Debt current
2,609,061,526
1,631,438,698
815,697,814
Long-term debt
1,791,866,365
2,016,717,659
2,114,159,133
Deferred revenue
66,555,328
752,326,886
Other long-term liabilities
1,100,146,013
1,043,747,144
130
Net debt
(1,534,480,358)
(249,945,153)
(118,405,648)
Cash flow
Cash from operating activities
1,393,041,243
1,524,327,091
990,006,043
CAPEX
(571,920,227)
(344,773,150)
(328,278,503)
Cash from investing activities
(3,056,023,200)
(1,224,902,801)
(607,074,382)
Cash from financing activities
391,833,554
216,124,467
813,147,669
FCF
699,359,386
(184,806,442)
1,124,988,980
Balance
Cash
1,899,186,572
3,162,627,771
2,625,764,926
Long term investments
4,036,221,677
735,473,739
422,497,669
Excess cash
5,467,457,950
3,571,121,219
2,727,508,198
Stockholders' equity
4,494,591,196
4,879,093,071
4,585,364,717
Invested Capital
5,459,797,552
4,788,530,073
4,640,222,510
ROIC
20.50%
16.33%
15.30%
ROCE
12.79%
9.84%
11.22%
EV
Common stock shares outstanding
50,768
50,664
50,625
Price
124,500.00
69.16%
73,600.00
53.33%
48,000.00
68.42%
Market cap
6,320,612,016
69.51%
3,728,851,632
53.45%
2,429,991,024
67.83%
EV
5,941,999,487
4,539,864,952
3,353,909,055
EBITDA
1,627,623,975
1,087,262,374
1,071,853,822
EV/EBITDA
3.65
4.18
3.13
Interest
169,776,214
80,328,457
64,018,430
Interest/NOPBT
13.18%
9.68%
7.67%