XKRX012280
Market cap31mUSD
Dec 23, Last price
896.00KRW
1D
-0.99%
1Q
13.42%
Jan 2017
-52.97%
Name
Yeonghwa Metal Co Ltd
Chart & Performance
Profile
Yeong Hwa Metal Co., Ltd. manufactures and sells automotive casting products in South Korea. The company offers exhaust manifolds, cylinder blocks, and crank shafts. It also provides wheel hubs, and diff cases and carriers, brake discs and drums. In addition, the company offers mission carriers, oil pump housings, and pressure plates; and turbine and beaning housings. Yeong Hwa Metal Co., Ltd. was founded in 1977 and is based in Changwon, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 292,311,700 2.62% | 284,850,843 20.94% | 235,523,771 31.29% | |||||||
Cost of revenue | 277,887,276 | 280,961,573 | 245,734,545 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,424,424 | 3,889,270 | (10,210,774) | |||||||
NOPBT Margin | 4.93% | 1.37% | ||||||||
Operating Taxes | 350,118 | (82,972) | (2,219,379) | |||||||
Tax Rate | 2.43% | |||||||||
NOPAT | 14,074,306 | 3,972,242 | (7,991,395) | |||||||
Net income | 7,535,978 1,505.39% | 469,416 -102.53% | (18,521,149) 104.73% | |||||||
Dividends | (753,650) | |||||||||
Dividend yield | 0.90% | |||||||||
Proceeds from repurchase of equity | (999,942) | 4,779,550 | ||||||||
BB yield | 2.17% | -5.74% | ||||||||
Debt | ||||||||||
Debt current | 60,430,925 | 72,455,565 | 55,542,838 | |||||||
Long-term debt | 28,708,592 | 34,512,419 | 46,071,911 | |||||||
Deferred revenue | 6,214,003 | |||||||||
Other long-term liabilities | 8,183,119 | 5,570,696 | 470 | |||||||
Net debt | 76,080,309 | 90,470,820 | 91,156,121 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,141,536 | 5,322,493 | (11,256,153) | |||||||
CAPEX | (1,668,684) | (2,653,934) | (6,130,079) | |||||||
Cash from investing activities | 6,039,439 | (1,838,589) | (7,574,453) | |||||||
Cash from financing activities | (22,899,163) | 3,590,492 | 15,910,874 | |||||||
FCF | 18,957,675 | 4,714,250 | (2,922,037) | |||||||
Balance | ||||||||||
Cash | 10,057,313 | 14,731,189 | 6,179,364 | |||||||
Long term investments | 3,001,894 | 1,765,975 | 4,279,264 | |||||||
Excess cash | 2,254,622 | |||||||||
Stockholders' equity | 57,253,338 | 51,426,492 | 49,580,582 | |||||||
Invested Capital | 163,850,889 | 171,980,610 | 167,674,094 | |||||||
ROIC | 8.38% | 2.34% | ||||||||
ROCE | 8.80% | 2.23% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 51,957 | 52,645 | 51,588 | |||||||
Price | 886.00 11.31% | 796.00 -50.71% | 1,615.00 -29.78% | |||||||
Market cap | 46,033,704 9.85% | 41,905,026 -49.70% | 83,315,235 -18.75% | |||||||
EV | 122,114,014 | 132,375,846 | 174,471,356 | |||||||
EBITDA | 21,697,309 | 11,723,808 | (2,005,359) | |||||||
EV/EBITDA | 5.63 | 11.29 | ||||||||
Interest | 5,048,362 | 4,544,323 | 2,430,832 | |||||||
Interest/NOPBT | 35.00% | 116.84% |