Loading...
XKRX012205
Market cap31mUSD
Jan 10, Last price  
4,090.00KRW
1D
2.25%
1Q
4.07%
Jan 2017
8.92%
Name

Keyang Electric Machinery Co Ltd

Chart & Performance

D1W1MN
XKRX:012205 chart
P/E
—
P/S
0.29
EPS
—
Div Yield, %
0.77%
Shrs. gr., 5y
0.40%
Rev. gr., 5y
0.89%
Revenues
381.63b
+4.54%
156,702,542,000162,100,533,000166,865,912,000193,567,859,000234,655,339,360247,421,109,530260,877,191,950286,533,015,460293,584,374,830339,878,931,160339,922,485,810365,071,318,130375,025,411,690379,681,389,810392,290,545,810365,075,103,180381,634,129,990
Net income
-1.26b
L-94.21%
8,983,008,0004,664,897,0004,664,242,0005,537,886,0006,618,445,0005,000,243,0005,944,588,0006,500,770,0009,581,186,00016,981,786,7907,303,305,2007,700,773,370-2,538,604,8709,385,033,040-6,211,393,820-21,836,363,020-1,264,724,490
CFO
10.15b
P
14,919,920,0003,345,787,0005,921,925,0007,411,369,0002,739,193,47013,913,114,56011,949,202,6208,861,211,88019,205,121,79018,734,059,31019,779,380,820-2,972,425,770-2,662,074,43018,440,916,070-4,134,645,460-6,287,275,81010,153,071,140
Dividend
Dec 27, 202330 KRW/sh

Profile

Keyang Electric Machinery Co., Ltd. manufactures and sells electric power tools in Korea and internationally. Its electric power tools include cordless tools, grinders, hammers, drills, and cutting tools, as well as other tools, such as planers, routers, trimmers, sanders, polishers, reciprocating saws, impact wrenches, blowers, drywall screwdrivers, and heat guns. The company also provides industrial tools, such as compressors, air trackers, welding machines, thawing machines, washers, vacuum cleaners, and measuring instruments; and engine products, including 4 cycle engines, grass cutters, engine saws and trimmers, spreaders and sprayers, blowers, and generators and water pumps, as well as accessories. In addition, it offers automotive products, such as power seat; steering column motors; electric parking brakes; powertrain; and other products. Further, the company provides short-range transportation vehicles, including electric scooters and bicycles. Keyang Electric Machinery Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea.
URL
http://www.keyang.co.kr/
IPO date
Jul 06, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
381,634,130
4.54%
365,075,103
-6.94%
Cost of revenue
350,218,190
340,113,354
Unusual Expense (Income)
NOPBT
31,415,940
24,961,749
NOPBT Margin
8.23%
6.84%
Operating Taxes
(1,055,715)
(7,589,998)
Tax Rate
NOPAT
32,471,656
32,551,747
Net income
(1,264,724)
-94.21%
(21,836,363)
251.55%
Dividends
(857,000)
(1,084,910)
Dividend yield
1.59%
1.21%
Proceeds from repurchase of equity
(462,519)
BB yield
0.86%
Debt
Debt current
21,720,132
32,773,456
Long-term debt
4,891,585
4,489,942
Deferred revenue
Other long-term liabilities
2,312,004
2,727,483
Net debt
16,319,710
29,283,557
Cash flow
Cash from operating activities
10,153,071
(6,287,276)
CAPEX
(5,983,421)
(8,251,275)
Cash from investing activities
5,735,340
(15,762,661)
Cash from financing activities
(13,387,987)
24,166,693
FCF
39,997,650
87,515,088
Balance
Cash
10,279,007
18,065,041
Long term investments
13,000
(10,085,200)
Excess cash
Stockholders' equity
125,164,092
253,724,153
Invested Capital
146,299,977
164,288,348
ROIC
20.91%
17.73%
ROCE
21.47%
15.19%
EV
Common stock shares outstanding
29,032
28,392
Price
1,855.00
-41.48%
3,170.00
-22.40%
Market cap
53,853,742
-40.16%
90,002,348
-22.40%
EV
161,007,616
119,985,905
EBITDA
34,023,233
35,473,724
EV/EBITDA
4.73
3.38
Interest
1,623,057
1,185,145
Interest/NOPBT
5.17%
4.75%