Loading...
XKRX012030
Market cap166mUSD
Jan 02, Last price  
1,278.00KRW
1D
-1.99%
1Q
-11.80%
Jan 2017
74.11%
Name

DB INC

Chart & Performance

D1W1MN
XKRX:012030 chart
P/E
12.04
P/S
0.53
EPS
106.14
Div Yield, %
0.00%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
14.10%
Revenues
458.58b
+14.26%
159,962,179,000181,058,048,000195,354,747,000191,104,153,000511,077,050,100544,542,767,630525,450,781,120283,311,322,460203,671,199,560204,809,968,490199,529,518,860237,112,635,580238,505,592,830272,445,840,060326,914,604,920401,345,502,150458,583,862,800
Net income
20.28b
+254.90%
5,565,723,00016,793,849,0001,310,907,00013,087,912,0004,798,467,0002,952,394,000-63,801,967,000-124,525,731,00013,186,937,060-20,712,778,810-776,258,000-3,975,419,5504,404,485,6406,271,086,20021,705,064,3005,713,047,70020,275,745,380
CFO
52.45b
+93.49%
10,329,401,000-1,637,459,0009,902,252,000-49,533,102,000-4,092,628,320-34,206,827,85010,099,470,08027,490,639,800-13,076,501,59014,350,199,1407,959,587,0606,756,873,01031,005,214,65018,194,187,31018,587,524,77027,104,961,66052,445,093,160
Dividend
Dec 27, 2012100 KRW/sh
Earnings
Mar 28, 2025

Profile

DB Inc. engages in the IT, trade, consulting, and other business activities. It provides unified IT services, such as IT outsourcing, system integration, convergence, and cloud services. The company also exports and imports chemical products, including synthetic resins, such as PE, PP, PET, PS/EPS, etc.; special resins comprising PU, PC, etc.; and petrochemical down-stream, and other chemical products, as well as iron and steel products comprising cold-rolled and hot-rolled steel sheets, tin plates, beam products, and ferro-alloys. In addition, it offers human resource consulting services. The company was formerly known as Dongbu Inc. and changed its name to DB Inc. in October 2017. DB Inc. was founded in 1977 and is headquartered in Seoul, South Korea.
IPO date
Jan 06, 1993
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
458,583,863
14.26%
401,345,502
22.77%
Cost of revenue
395,681,163
352,629,016
Unusual Expense (Income)
NOPBT
62,902,700
48,716,486
NOPBT Margin
13.72%
12.14%
Operating Taxes
5,378,796
5,356,768
Tax Rate
8.55%
11.00%
NOPAT
57,523,904
43,359,718
Net income
20,275,745
254.90%
5,713,048
-73.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
181,084,371
44,401,283
Long-term debt
25,398,702
21,018,330
Deferred revenue
Other long-term liabilities
2,777,694
570,136
Net debt
(493,814,031)
(180,477,603)
Cash flow
Cash from operating activities
52,445,093
27,104,962
CAPEX
(1,871,861)
(1,022,797)
Cash from investing activities
(1,218,424)
(242,761)
Cash from financing activities
133,148,846
(17,403,779)
FCF
71,549,041
45,215,806
Balance
Cash
214,448,160
33,394,185
Long term investments
485,848,945
212,503,031
Excess cash
677,367,911
225,829,941
Stockholders' equity
282,055,951
182,656,358
Invested Capital
308,222,471
153,727,620
ROIC
24.90%
26.93%
ROCE
10.08%
14.09%
EV
Common stock shares outstanding
191,031
191,031
Price
1,733.00
115.82%
803.00
-15.47%
Market cap
331,055,914
115.82%
153,397,518
-15.47%
EV
(162,473,986)
(27,080,085)
EBITDA
69,550,791
55,308,142
EV/EBITDA
Interest
3,804,745
4,172,562
Interest/NOPBT
6.05%
8.56%