Loading...
XKRX011420
Market cap38mUSD
Jan 10, Last price  
2,085.00KRW
1D
2.46%
1Q
-10.90%
Jan 2017
-1.88%
Name

Galaxia SM Inc

Chart & Performance

D1W1MN
XKRX:011420 chart
P/E
21.48
P/S
1.74
EPS
97.07
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
8.35%
Revenues
32.95b
+9.49%
46,163,886,00054,450,391,00047,884,151,00042,704,968,00047,331,426,63055,049,731,71046,437,303,60043,885,894,42062,472,754,17052,626,330,77037,281,280,11022,060,412,65028,732,679,36019,539,593,87028,899,466,71030,093,883,44032,950,221,500
Net income
2.67b
-42.03%
3,564,680,000-3,112,483,0001,983,450,000441,104,0003,087,950,000365,682,680-1,625,262,700-255,270,3601,863,773,360-1,562,620,220-5,899,737,790-16,003,255,000-1,133,590,670983,908,6203,681,735,2204,613,111,4702,674,240,330
CFO
6.93b
+694.67%
14,096,0003,693,141,000-3,639,190,000-2,739,297,0005,951,393,8402,801,468,6204,527,178,930-70,410,4802,451,665,930-1,195,544,170-7,389,242,180-2,809,869,220903,568,6902,869,296,7501,611,958,690871,656,0206,926,807,580
Earnings
Mar 28, 2025

Profile

Galaxia SM, Inc. engages in broadcast program production, sports marketing, and communication businesses in South Korea. The company produces international signals; organizes and operates international broadcast centers; and provides facilities and services for broadcasting to the rights holders, as well as produces sports presentations of athletics, swimming, and gymnastics. It is also involved in the provision of sports presentation services, such as in-house broadcasting, music, video, and lighting in the stadium; and media broadcasting rights activities. In addition, the company establishes and executes sports marketing strategies; offers channel, digital, and pre-sale marking services, as well as undertakes advertising agency works; develops and operates sports facilities, such as golf courses, fitness centers, ball game, sports, swimming pool, etc.; operates restaurants, cafes, etc.; and operates golf, gymnastics, and baseball academies. Further, it produces mobile videos; and operates and sells channels. Galaxia SM, Inc. was founded in 1975 and is based in Seoul, South Korea.
IPO date
Nov 14, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,950,222
9.49%
30,093,883
4.13%
Cost of revenue
24,609,418
23,110,672
Unusual Expense (Income)
NOPBT
8,340,804
6,983,211
NOPBT Margin
25.31%
23.20%
Operating Taxes
2,728,749
(222,715)
Tax Rate
32.72%
NOPAT
5,612,055
7,205,926
Net income
2,674,240
-42.03%
4,613,111
25.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
931,407
17,502,996
Long-term debt
2,488,556
993,001
Deferred revenue
Other long-term liabilities
8
114,900
Net debt
(66,872,415)
(21,045,130)
Cash flow
Cash from operating activities
6,926,808
871,656
CAPEX
(857,298)
(18,088)
Cash from investing activities
18,999,804
(19,339,259)
Cash from financing activities
(20,505,316)
15,204,926
FCF
2,094,481
4,351,584
Balance
Cash
14,173,575
752,905
Long term investments
56,118,803
38,788,223
Excess cash
68,644,867
38,036,434
Stockholders' equity
15,235,539
(3,097,968)
Invested Capital
61,221,646
54,129,170
ROIC
9.73%
15.57%
ROCE
10.16%
13.68%
EV
Common stock shares outstanding
27,550
27,550
Price
2,635.00
55.00%
1,700.00
-44.35%
Market cap
72,593,312
55.00%
46,834,395
-44.35%
EV
5,720,897
25,789,264
EBITDA
10,872,434
8,984,464
EV/EBITDA
0.53
2.87
Interest
388,070
262,450
Interest/NOPBT
4.65%
3.76%