Loading...
XKRX011390
Market cap55mUSD
Jan 10, Last price  
76,900.00KRW
1D
2.26%
1Q
50.78%
Jan 2017
94.44%
Name

Busan Industrial Co Ltd

Chart & Performance

D1W1MN
XKRX:011390 chart
P/E
23.07
P/S
0.58
EPS
3,333.32
Div Yield, %
0.33%
Shrs. gr., 5y
—
Rev. gr., 5y
3.31%
Revenues
140.48b
-7.95%
52,247,322,00059,305,522,00070,000,678,00064,396,934,00075,739,356,41060,063,967,750109,190,467,98090,557,095,170109,323,137,510122,946,730,270117,787,063,610119,399,947,940140,962,863,020115,637,559,120128,014,972,370152,610,203,130140,483,423,890
Net income
3.52b
-22.45%
-301,210,000-4,199,756,000698,747,000-1,278,955,000-941,580,000-933,033,0004,351,739,4202,893,748,0004,861,849,0005,624,726,0003,127,911,5003,028,160,5706,938,910,4504,125,589,460-3,247,162,1504,538,775,4503,519,985,970
CFO
8.30b
+180.22%
-999,973,000-513,661,0001,516,407,0001,226,854,0004,427,396,270-5,116,696,94022,628,834,1701,584,227,49019,270,025,46013,885,401,250-2,290,087,6809,773,170,04014,907,278,32013,695,798,730-2,338,960,4402,962,103,9408,300,512,547
Dividend
Dec 27, 2023250 KRW/sh

Profile

Busan Industrial Co., Ltd. provides construction materials in South Korea. It offers ready mixed concrete, cement, aggregates, and admixture materials. The company was founded in 1976 and is based in Busan, South Korea.
URL
http://www.busanind.co.kr/
IPO date
Sep 14, 1990
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
140,483,424
-7.95%
152,610,203
19.21%
Cost of revenue
124,354,061
139,037,901
Unusual Expense (Income)
NOPBT
16,129,363
13,572,302
NOPBT Margin
11.48%
8.89%
Operating Taxes
1,594,781
1,184,173
Tax Rate
9.89%
8.72%
NOPAT
14,534,582
12,388,129
Net income
3,519,986
-22.45%
4,538,775
-239.78%
Dividends
(264,000)
(264,000)
Dividend yield
0.39%
0.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,150,015
3,630,032
Long-term debt
20,045,312
15,067,532
Deferred revenue
Other long-term liabilities
335,776
Net debt
2,618,210
10,446,073
Cash flow
Cash from operating activities
8,300,513
2,962,104
CAPEX
(8,208,572)
(9,957,823)
Cash from investing activities
(26,848,890)
(9,459,054)
Cash from financing activities
19,107,092
2,607,932
FCF
(92,833,468)
(763,101)
Balance
Cash
5,796,446
5,237,731
Long term investments
30,780,672
3,013,760
Excess cash
29,552,946
620,981
Stockholders' equity
163,147,210
71,584,000
Invested Capital
182,321,229
97,686,240
ROIC
10.38%
13.38%
ROCE
6.81%
13.49%
EV
Common stock shares outstanding
1,056
1,056
Price
63,400.00
-12.55%
72,500.00
-29.95%
Market cap
66,950,400
-12.55%
76,560,000
-29.95%
EV
113,295,709
110,968,248
EBITDA
23,649,046
23,012,237
EV/EBITDA
4.79
4.82
Interest
1,068,304
516,661
Interest/NOPBT
6.62%
3.81%