Loading...
XKRX011280
Market cap91mUSD
Dec 24, Last price  
1,946.00KRW
1D
-0.46%
1Q
-14.27%
Jan 2017
-38.42%
Name

Tailim Packaging Co Ltd

Chart & Performance

D1W1MN
XKRX:011280 chart
P/E
26.56
P/S
0.19
EPS
73.26
Div Yield, %
5.54%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
3.41%
Revenues
719.60b
-8.22%
203,177,226,000258,603,800,000267,741,992,000370,590,416,000377,011,324,790391,376,590,030366,896,836,040352,047,005,390350,351,464,680377,902,760,050565,689,392,500608,654,278,590572,946,202,940562,012,033,560712,867,124,440784,022,455,980719,597,766,590
Net income
5.04b
-71.08%
11,043,932,0007,048,757,00013,371,279,00017,400,782,00017,109,421,07034,122,484,28014,191,855,73017,885,472,690-8,130,833,000-56,067,713,5705,518,28021,997,614,67018,591,630,4704,544,661,35016,996,801,98017,438,834,5505,043,033,060
CFO
64.41b
+39.66%
13,531,351,00010,399,997,00023,271,799,00021,167,370,0007,151,014,89045,817,330,82024,645,556,33032,939,695,80011,793,841,7603,275,049,40029,988,401,86069,230,930,15052,318,975,94042,912,819,62035,240,191,53046,118,735,02064,408,311,271
Dividend
Dec 27, 202350 KRW/sh

Profile

Tailim Packaging Co., Ltd. manufactures and sells paper and packaging products in South Korea. The company was formerly known as Tailim Packaging Industrial Co., Ltd. and changed its name to Tailim Packaging Co., Ltd. in May 2016. Tailim Packaging Co., Ltd. was founded in 1976 and is based in Siheung, South Korea.
URL
http://www.tailim.com
IPO date
Dec 20, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
719,597,767
-8.22%
784,022,456
9.98%
712,867,124
26.84%
Cost of revenue
658,377,833
717,086,602
649,242,261
Unusual Expense (Income)
NOPBT
61,219,934
66,935,854
63,624,864
NOPBT Margin
8.51%
8.54%
8.93%
Operating Taxes
3,644,964
2,854,887
6,421,793
Tax Rate
5.95%
4.27%
10.09%
NOPAT
57,574,970
64,080,967
57,203,071
Net income
5,043,033
-71.08%
17,438,835
2.60%
16,996,802
273.99%
Dividends
(7,427,397)
(3,441,862)
Dividend yield
4.48%
1.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
130,174,616
113,231,829
124,652,503
Long-term debt
87,739,797
72,806,339
23,394,664
Deferred revenue
3,185
91,315
13,645
Other long-term liabilities
3,555,641
4,706,826
8,340,995
Net debt
173,911,279
163,712,265
116,906,912
Cash flow
Cash from operating activities
64,408,311
46,118,735
35,240,192
CAPEX
(72,255,524)
(60,060,324)
(27,592,557)
Cash from investing activities
(84,500,555)
(66,665,394)
(21,374,345)
Cash from financing activities
12,764,095
29,232,673
(7,882,945)
FCF
69,927,558
28,861,373
45,610,432
Balance
Cash
42,989,745
31,117,248
11,939,887
Long term investments
1,013,388
(8,791,345)
19,200,368
Excess cash
8,023,245
Stockholders' equity
341,123,033
548,243,099
526,176,067
Invested Capital
575,848,698
550,549,757
490,944,142
ROIC
10.22%
12.31%
11.81%
ROCE
10.10%
11.67%
12.36%
EV
Common stock shares outstanding
68,839
68,839
68,839
Price
2,410.00
-15.88%
2,865.00
-34.51%
4,375.00
-25.09%
Market cap
165,902,282
-15.88%
197,224,082
-34.51%
301,171,154
-25.09%
EV
367,013,498
386,821,761
438,125,019
EBITDA
88,301,809
93,898,437
89,500,648
EV/EBITDA
4.16
4.12
4.90
Interest
7,496,532
4,656,714
2,745,729
Interest/NOPBT
12.25%
6.96%
4.32%