XKRX011210
Market cap717mUSD
Dec 26, Last price
39,000.00KRW
1D
-0.25%
1Q
-24.23%
Jan 2017
-46.23%
IPO
-67.96%
Name
Hyundai Wia Corp
Chart & Performance
Profile
HYUNDAI WIA Corporation manufactures and retails auto parts for vehicles, machinery, and industrial machinery worldwide. It offers machine tools, such as CNC turning centers and machining centers; processing and assembly lines for automotive parts; equipment for computer integrated systems and facilities processing reforms; machining automation equipment; robot and fixture systems; HW-MMS, a software for monitoring the operation status of manufacturing machines in factories; HYUNDAI intelligent control software, including HYUNDAI-iTROL and HYUNDAI- iTROL +; and machining software comprising CNC and PC software. The company also provides automobile parts, including gasoline, diesel, and turbocharger engines; chassis, axle, and tire modules; power take-off units, active transfer cases, electronic limited slip differentials, and couplings; constant velocity joints, outboard and Inboard joints, and shafts; e-PT products, reduction gears, and motors and inverters; and nodular and gray cast iron, as well as hot, cold, mixed, and radial forging and casting services for automobile industry. In addition, it provides ground weapons, such as howitzer, tank gun, and mortar; naval weapons; aviation products; and unmanned and automated weapons systems. HYUNDAI WIA Corporation was founded in 1976 and is headquartered in Changwon, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,590,316,000 4.66% | 8,207,614,000 9.03% | 7,527,739,000 14.19% | |||||||
Cost of revenue | 8,210,883,000 | 7,866,721,000 | 7,295,611,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 379,433,000 | 340,893,000 | 232,128,000 | |||||||
NOPBT Margin | 4.42% | 4.15% | 3.08% | |||||||
Operating Taxes | 54,198,000 | 42,581,000 | 44,649,000 | |||||||
Tax Rate | 14.28% | 12.49% | 19.23% | |||||||
NOPAT | 325,235,000 | 298,312,000 | 187,479,000 | |||||||
Net income | 91,461,000 110.34% | 43,482,000 -30.23% | 62,320,000 2.21% | |||||||
Dividends | (18,652,000) | (18,593,000) | (18,593,000) | |||||||
Dividend yield | 1.08% | 1.42% | 0.88% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 524,396,000 | 993,361,000 | 814,500,000 | |||||||
Long-term debt | 939,485,000 | 1,233,161,000 | 1,734,103,000 | |||||||
Deferred revenue | 22,746,000 | 38,515,000 | 33,598,000 | |||||||
Other long-term liabilities | 58,233,000 | 47,977,000 | 68,034,000 | |||||||
Net debt | 113,459,000 | 1,363,125,000 | 1,934,780,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 468,142,000 | 423,981,000 | 290,279,000 | |||||||
CAPEX | (153,022,000) | (130,317,000) | (176,795,000) | |||||||
Cash from investing activities | 152,746,000 | 184,686,000 | (200,268,000) | |||||||
Cash from financing activities | (819,053,000) | (361,859,000) | (241,821,000) | |||||||
FCF | 2,339,019,000 | (1,261,632,000) | 198,206,000 | |||||||
Balance | ||||||||||
Cash | 1,111,734,000 | 1,589,206,000 | 1,647,227,000 | |||||||
Long term investments | 238,688,000 | (725,809,000) | (1,033,404,000) | |||||||
Excess cash | 920,906,200 | 453,016,300 | 237,436,050 | |||||||
Stockholders' equity | 3,375,065,000 | 5,867,875,000 | 5,730,277,000 | |||||||
Invested Capital | 4,387,503,800 | 5,559,625,700 | 6,081,235,950 | |||||||
ROIC | 6.54% | 5.13% | 3.13% | |||||||
ROCE | 7.07% | 5.59% | 3.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,646 | 26,562 | 26,564 | |||||||
Price | 65,100.00 31.65% | 49,450.00 -38.11% | 79,900.00 49.35% | |||||||
Market cap | 1,734,639,171 32.06% | 1,313,477,499 -38.12% | 2,122,492,764 49.33% | |||||||
EV | 2,223,215,171 | 3,091,181,499 | 4,502,538,764 | |||||||
EBITDA | 663,902,000 | 662,142,000 | 550,290,000 | |||||||
EV/EBITDA | 3.35 | 4.67 | 8.18 | |||||||
Interest | 76,139,000 | 62,980,000 | 55,541,000 | |||||||
Interest/NOPBT | 20.07% | 18.48% | 23.93% |