XKRX010770
Market cap25mUSD
Dec 24, Last price
2,555.00KRW
1D
1.39%
1Q
-8.59%
Jan 2017
-29.52%
Name
Pyung Hwa Holdings Co Ltd
Chart & Performance
Profile
Pyung Hwa Holdings Co., Ltd. operates in the rubber industry in South Korea. The company offers anti-vibration systems, such as power train mounts, suspension and chassis products, engine systems, engine + belt systems, and other products; hose systems, including fuel, braking/steering, air, and cooling systems; and defense industry products comprising caterpillars, pads, and road wheels. It also provides sealing systems that include engine, transmission, valve body, chassis, chassis shock absorber, and electronic industry products; and metallic materials that comprise drivetrain parts, steering units, brakes, home appliance parts, and electric/hydrogen vehicle parts, as well as designs and manufactures molds and automated machines for automotive parts products. The company was founded in 1950 and is based in Daegu, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 797,052,503 7.68% | 740,231,005 17.92% | 627,732,855 20.46% | |||||||
Cost of revenue | 749,944,013 | 709,512,528 | 593,059,164 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 47,108,490 | 30,718,478 | 34,673,690 | |||||||
NOPBT Margin | 5.91% | 4.15% | 5.52% | |||||||
Operating Taxes | (5,773,190) | (1,121,146) | 1,537,323 | |||||||
Tax Rate | 4.43% | |||||||||
NOPAT | 52,881,680 | 31,839,624 | 33,136,368 | |||||||
Net income | 8,184,158 -171.23% | (11,489,513) -26.74% | (15,682,645) 85.73% | |||||||
Dividends | (2,096,839) | (2,078,999) | (2,078,420) | |||||||
Dividend yield | 4.52% | 3.85% | 3.36% | |||||||
Proceeds from repurchase of equity | 7,712,048 | |||||||||
BB yield | -16.62% | |||||||||
Debt | ||||||||||
Debt current | 211,644,330 | 208,378,269 | 216,731,552 | |||||||
Long-term debt | 23,642,387 | 44,147,331 | 46,643,020 | |||||||
Deferred revenue | 7 | 10,278,227 | ||||||||
Other long-term liabilities | 3,794,311 | 7,613,170 | (430) | |||||||
Net debt | 48,149,465 | 160,988,322 | 168,177,708 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 37,978,123 | 25,510,481 | 16,883,746 | |||||||
CAPEX | (15,135,012) | (20,249,785) | (23,018,693) | |||||||
Cash from investing activities | (18,249,110) | (20,274,418) | (39,698,366) | |||||||
Cash from financing activities | (17,937,396) | (7,646,804) | 22,090,158 | |||||||
FCF | 90,629,639 | 23,719,112 | 37,532,086 | |||||||
Balance | ||||||||||
Cash | 97,261,034 | 82,253,889 | 78,701,390 | |||||||
Long term investments | 89,876,219 | 9,283,389 | 16,495,474 | |||||||
Excess cash | 147,284,627 | 54,525,728 | 63,810,221 | |||||||
Stockholders' equity | 87,258,995 | 87,382,478 | 70,015,738 | |||||||
Invested Capital | 278,489,288 | 324,003,040 | 306,585,745 | |||||||
ROIC | 17.55% | 10.10% | 10.90% | |||||||
ROCE | 12.47% | 7.71% | 8.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,389 | 14,389 | 13,860 | |||||||
Price | 3,225.00 -14.00% | 3,750.00 -15.92% | 4,460.00 26.35% | |||||||
Market cap | 46,404,399 -14.00% | 53,958,604 -12.71% | 61,815,569 21.70% | |||||||
EV | 118,855,343 | 237,089,807 | 243,079,979 | |||||||
EBITDA | 67,685,238 | 50,298,447 | 54,787,688 | |||||||
EV/EBITDA | 1.76 | 4.71 | 4.44 | |||||||
Interest | 17,872,195 | 15,330,241 | 11,790,414 | |||||||
Interest/NOPBT | 37.94% | 49.91% | 34.00% |