XKRX010660
Market cap41mUSD
Jan 10, Last price
2,775.00KRW
1D
1.28%
1Q
-9.31%
Jan 2017
28.47%
Name
Hwacheon Machinery Co Ltd
Chart & Performance
Profile
Hwacheon Machinery Co., Ltd., together with its subsidiaries, manufactures and sells machine tools, and automobile parts and components in Korea. The company offers lathes, milling machines, drilling machines, shapers, NC machine tools, and special-purpose machines, as well as automotive parts. It markets and sells its products in the United States, Asia, and Europe. Hwacheon Machinery Co., Ltd. was founded in 1952 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 161,884,347 -14.68% | 189,747,949 7.87% | |||||||
Cost of revenue | 154,064,038 | 177,552,602 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,820,308 | 12,195,347 | |||||||
NOPBT Margin | 4.83% | 6.43% | |||||||
Operating Taxes | (103,158) | 347,348 | |||||||
Tax Rate | 2.85% | ||||||||
NOPAT | 7,923,467 | 11,848,000 | |||||||
Net income | 768,092 -78.42% | 3,558,563 -33.85% | |||||||
Dividends | (593,915) | (197,983) | |||||||
Dividend yield | 0.76% | 0.32% | |||||||
Proceeds from repurchase of equity | 9,080,676 | ||||||||
BB yield | -11.68% | ||||||||
Debt | |||||||||
Debt current | 194,603 | 310,398 | |||||||
Long-term debt | 423,695 | 430,600 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 530,373 | 407,835 | |||||||
Net debt | (53,535,796) | (25,461,122) | |||||||
Cash flow | |||||||||
Cash from operating activities | (989,491) | 2,395,054 | |||||||
CAPEX | (10,785,723) | (1,625,787) | |||||||
Cash from investing activities | (18,165,635) | (2,431,837) | |||||||
Cash from financing activities | 8,265,653 | (377,958) | |||||||
FCF | (26,311,777) | 10,892,951 | |||||||
Balance | |||||||||
Cash | 38,497,456 | 41,675,402 | |||||||
Long term investments | 15,656,638 | (15,473,282) | |||||||
Excess cash | 46,059,876 | 16,714,723 | |||||||
Stockholders' equity | 120,445,000 | 126,437,304 | |||||||
Invested Capital | 92,341,333 | 112,860,487 | |||||||
ROIC | 7.72% | 10.79% | |||||||
ROCE | 5.65% | 9.41% | |||||||
EV | |||||||||
Common stock shares outstanding | 20,089 | 19,800 | |||||||
Price | 3,870.00 22.86% | 3,150.00 18.20% | |||||||
Market cap | 77,745,649 24.65% | 62,370,000 18.20% | |||||||
EV | 24,209,853 | 36,908,878 | |||||||
EBITDA | 12,978,985 | 17,201,724 | |||||||
EV/EBITDA | 1.87 | 2.15 | |||||||
Interest | 29,755 | 20,688 | |||||||
Interest/NOPBT | 0.38% | 0.17% |