Loading...
XKRX010640
Market cap48mUSD
Jan 10, Last price  
7,080.00KRW
1D
-0.28%
1Q
6.15%
Jan 2017
201.92%
Name

Chinyang Poly Urethane Co Ltd

Chart & Performance

D1W1MN
XKRX:010640 chart
P/E
19.33
P/S
1.30
EPS
366.36
Div Yield, %
2.82%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
12.61%
Revenues
54.51b
+3.40%
20,401,480,00022,209,667,00021,076,397,00022,147,529,00022,422,027,36021,694,188,00021,586,875,86022,326,509,26019,045,030,42017,315,570,41023,646,887,71030,104,368,73035,112,975,11037,116,140,30053,069,415,72052,720,489,76054,512,150,090
Net income
3.66b
+4.88%
2,406,745,0005,868,845,000456,099,0001,970,832,0001,531,724,2001,395,042,7501,272,127,560550,522,690-3,790,922,7907,005,136,810536,000,250957,732,2707,552,693,8501,612,417,1703,802,118,9803,493,035,7003,663,580,210
CFO
5.30b
+7.29%
2,388,994,0001,565,987,0001,388,951,0001,024,199,0001,718,366,2501,474,650,3701,585,198,3702,247,647,0601,535,276,130-303,470,650-183,820,1001,403,741,2003,398,663,1002,680,043,8905,060,069,1904,935,120,8105,295,053,110
Dividend
Jun 27, 202450 KRW/sh

Profile

Chinyang Poly Urethane Co.,Ltd produces and supplies polyurethane foam products in South Korea. It serves furniture, automobile, shoes, construction, packaging, and electronics industries. The company was founded in 1975 and is headquartered in Pyeongtaek-si, South Korea.
URL
http://www.chinyangpoly.kr/
IPO date
Sep 30, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
54,512,150
3.40%
52,720,490
-0.66%
Cost of revenue
48,064,285
47,595,199
Unusual Expense (Income)
NOPBT
6,447,865
5,125,291
NOPBT Margin
11.83%
9.72%
Operating Taxes
311,261
(178,760)
Tax Rate
4.83%
NOPAT
6,136,604
5,304,051
Net income
3,663,580
4.88%
3,493,036
-8.13%
Dividends
(2,000,000)
(2,000,000)
Dividend yield
3.11%
4.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,709,565
2,505,973
Long-term debt
7,415,108
4,027,958
Deferred revenue
882,348
Other long-term liabilities
1,451,961
634,984
Net debt
9,822,834
6,441,203
Cash flow
Cash from operating activities
5,295,053
4,935,121
CAPEX
(6,372,384)
(1,261,151)
Cash from investing activities
(5,497,444)
(1,699,044)
Cash from financing activities
1,402,745
(3,603,463)
FCF
552,990
5,697,075
Balance
Cash
1,284,205
1,084,767
Long term investments
17,634
(992,038)
Excess cash
Stockholders' equity
32,215,814
31,849,628
Invested Capital
43,335,143
37,319,053
ROIC
15.22%
14.25%
ROCE
13.94%
12.73%
EV
Common stock shares outstanding
10,000
10,000
Price
6,440.00
45.70%
4,420.00
-34.90%
Market cap
64,400,000
45.70%
44,200,000
-34.90%
EV
74,222,834
50,641,203
EBITDA
8,816,541
7,238,232
EV/EBITDA
8.42
7.00
Interest
148,216
150,104
Interest/NOPBT
2.30%
2.93%