Loading...
XKRX
010420
Market cap28mUSD
Sep 03, Last price  
1,888.00KRW
Name

Hansol PNS Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
16.05
P/S
0.12
EPS
117.66
Div Yield, %
1.32%
Shrs. gr., 5y
—
Rev. gr., 5y
6.04%
Revenues
313.65b
+0.63%
41,141,453,00098,586,299,000118,605,623,000284,101,756,000199,671,157,130194,278,765,170225,954,834,300265,564,902,970242,797,603,520234,145,212,040223,778,151,870248,350,803,680233,891,947,960244,823,923,240262,943,327,010314,246,057,560311,689,112,830313,649,667,000
Net income
2.41b
P
1,091,467,0001,810,602,0003,220,984,000201,004,000-4,736,347,580453,721,7801,697,448,8302,629,126,5502,007,212,470784,567,2702,464,887,8703,579,659,6503,156,354,5402,951,895,3203,466,660,5801,887,354,100-3,968,444,9302,411,297,000
CFO
5.09b
+56.32%
151,135,0006,662,492,0006,733,520,0007,643,944,0003,861,661,9806,119,227,500-7,303,904,80010,279,947,6605,257,489,0503,615,323,6902,350,210,920-8,270,485,75016,603,868,00010,027,772,710-10,169,665,54016,724,724,0903,258,714,0405,093,921,000
Dividend
Mar 27, 202425 KRW/sh

Profile

Hansol PNS Co.,Ltd. provides IT outsourcing and system integration services. The company was formerly known as Hansol PNS Co.,Ltd. and changed its name to HansolPNS Co., Ltd. in June 2008. Hansol PNS Co.,Ltd. was founded in 1975 and is based in Seoul, South Korea.
URL
http://www.hansolpns.com/
IPO date
May 31, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
313,649,667
0.63%
311,689,113
-0.81%
314,246,058
19.51%
Cost of revenue
297,392,958
298,968,991
297,315,930
Unusual Expense (Income)
NOPBT
16,256,709
12,720,122
16,930,128
NOPBT Margin
5.18%
4.08%
5.39%
Operating Taxes
307,872
(1,782,289)
1,098,632
Tax Rate
1.89%
6.49%
NOPAT
15,948,837
14,502,411
15,831,496
Net income
2,411,297
-160.76%
(3,968,445)
-310.26%
1,887,354
-45.56%
Dividends
(512,325)
(512,325)
(512,325)
Dividend yield
2.24%
1.99%
1.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,514,049
1,401,412
2,928,862
Long-term debt
7,159,788
7,274,916
6,792,393
Deferred revenue
Other long-term liabilities
631,670
598,883
319,215
Net debt
(12,448,378)
(12,615,115)
(11,531,757)
Cash flow
Cash from operating activities
5,093,921
3,258,714
16,724,724
CAPEX
(758,433)
(1,493,991)
(2,364,043)
Cash from investing activities
(1,068,321)
(1,399,537)
(953,108)
Cash from financing activities
(2,192,347)
(2,804,736)
(3,345,993)
FCF
12,767,223
13,032,266
30,091,362
Balance
Cash
19,300,463
17,040,713
19,105,068
Long term investments
1,821,752
4,250,730
2,147,944
Excess cash
5,439,732
5,706,987
5,540,709
Stockholders' equity
32,856,640
30,966,702
37,077,693
Invested Capital
46,678,277
45,216,434
51,363,258
ROIC
34.71%
30.03%
29.35%
ROCE
31.13%
24.91%
29.35%
EV
Common stock shares outstanding
20,493
20,493
20,493
Price
1,114.00
-11.52%
1,259.00
-19.29%
1,560.00
-21.41%
Market cap
22,829,202
-11.52%
25,800,702
-19.29%
31,969,099
-21.41%
EV
13,365,245
16,264,341
24,555,222
EBITDA
20,318,314
17,170,149
20,961,800
EV/EBITDA
0.66
0.95
1.17
Interest
415,879
600,940
430,233
Interest/NOPBT
2.56%
4.72%
2.54%