Loading...
XKRX010420
Market cap15mUSD
Dec 24, Last price  
1,105.00KRW
1D
0.09%
1Q
6.25%
Jan 2017
-46.88%
Name

Hansol PNS Co Ltd

Chart & Performance

D1W1MN
XKRX:010420 chart
P/E
—
P/S
0.07
EPS
—
Div Yield, %
2.26%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
4.65%
Revenues
311.69b
-0.81%
41,141,453,00098,586,299,000118,605,623,000284,101,756,000199,671,157,130194,278,765,170225,954,834,300265,564,902,970242,797,603,520234,145,212,040223,778,151,870248,350,803,680233,891,947,960244,823,923,240262,943,327,010314,246,057,560311,689,112,830
Net income
-3.97b
L
1,091,467,0001,810,602,0003,220,984,000201,004,000-4,736,347,580453,721,7801,697,448,8302,629,126,5502,007,212,470784,567,2702,464,887,8703,579,659,6503,156,354,5402,951,895,3203,466,660,5801,887,354,100-3,968,444,930
CFO
3.26b
-80.52%
151,135,0006,662,492,0006,733,520,0007,643,944,0003,861,661,9806,119,227,500-7,303,904,80010,279,947,6605,257,489,0503,615,323,6902,350,210,920-8,270,485,75016,603,868,00010,027,772,710-10,169,665,54016,724,724,0903,258,714,040
Dividend
Mar 27, 202425 KRW/sh

Profile

Hansol PNS Co.,Ltd. provides IT outsourcing and system integration services. The company was formerly known as Hansol PNS Co.,Ltd. and changed its name to HansolPNS Co., Ltd. in June 2008. Hansol PNS Co.,Ltd. was founded in 1975 and is based in Seoul, South Korea.
URL
http://www.hansolpns.com/
IPO date
May 31, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
311,689,113
-0.81%
314,246,058
19.51%
262,943,327
7.40%
Cost of revenue
298,968,991
297,315,930
247,359,584
Unusual Expense (Income)
NOPBT
12,720,122
16,930,128
15,583,743
NOPBT Margin
4.08%
5.39%
5.93%
Operating Taxes
(1,782,289)
1,098,632
1,828,711
Tax Rate
6.49%
11.73%
NOPAT
14,502,411
15,831,496
13,755,031
Net income
(3,968,445)
-310.26%
1,887,354
-45.56%
3,466,661
17.44%
Dividends
(512,325)
(512,325)
(512,325)
Dividend yield
1.99%
1.60%
1.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,401,412
2,928,862
2,884,629
Long-term debt
7,274,916
6,792,393
6,911,540
Deferred revenue
1,082,196
Other long-term liabilities
598,883
319,215
18,108
Net debt
(12,615,115)
(11,531,757)
(261,622)
Cash flow
Cash from operating activities
3,258,714
16,724,724
(10,169,666)
CAPEX
(1,493,991)
(2,364,043)
(1,210,270)
Cash from investing activities
(1,399,537)
(953,108)
9,418,616
Cash from financing activities
(2,804,736)
(3,345,993)
(4,333,374)
FCF
13,032,266
30,091,362
(5,206,018)
Balance
Cash
17,040,713
19,105,068
5,951,836
Long term investments
4,250,730
2,147,944
4,105,955
Excess cash
5,706,987
5,540,709
Stockholders' equity
30,966,702
37,077,693
35,579,557
Invested Capital
45,216,434
51,363,258
56,504,414
ROIC
30.03%
29.35%
26.76%
ROCE
24.91%
29.35%
27.14%
EV
Common stock shares outstanding
20,493
20,493
20,493
Price
1,259.00
-19.29%
1,560.00
-21.41%
1,985.00
14.74%
Market cap
25,800,702
-19.29%
31,969,099
-21.41%
40,678,629
14.74%
EV
16,264,341
24,555,222
44,203,242
EBITDA
17,170,149
20,961,800
18,715,713
EV/EBITDA
0.95
1.17
2.36
Interest
600,940
430,233
276,237
Interest/NOPBT
4.72%
2.54%
1.77%