Loading...
XKRX
010420
Market cap27mUSD
Jul 28, Last price  
1,874.00KRW
Name

Hansol PNS Co Ltd

Chart & Performance

D1W1MN
P/E
15.93
P/S
0.12
EPS
117.66
Div Yield, %
1.33%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
6.04%
Revenues
313.65b
+0.63%
41,141,453,00098,586,299,000118,605,623,000284,101,756,000199,671,157,130194,278,765,170225,954,834,300265,564,902,970242,797,603,520234,145,212,040223,778,151,870248,350,803,680233,891,947,960244,823,923,240262,943,327,010314,246,057,560311,689,112,830313,649,667,460
Net income
2.41b
P
1,091,467,0001,810,602,0003,220,984,000201,004,000-4,736,347,580453,721,7801,697,448,8302,629,126,5502,007,212,470784,567,2702,464,887,8703,579,659,6503,156,354,5402,951,895,3203,466,660,5801,887,354,100-3,968,444,9302,411,297,080
CFO
5.09b
+56.32%
151,135,0006,662,492,0006,733,520,0007,643,944,0003,861,661,9806,119,227,500-7,303,904,80010,279,947,6605,257,489,0503,615,323,6902,350,210,920-8,270,485,75016,603,868,00010,027,772,710-10,169,665,54016,724,724,0903,258,714,0405,093,920,790
Dividend
Mar 27, 202425 KRW/sh

Profile

Hansol PNS Co.,Ltd. provides IT outsourcing and system integration services. The company was formerly known as Hansol PNS Co.,Ltd. and changed its name to HansolPNS Co., Ltd. in June 2008. Hansol PNS Co.,Ltd. was founded in 1975 and is based in Seoul, South Korea.
IPO date
May 31, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
313,649,667
0.63%
311,689,113
-0.81%
314,246,058
19.51%
Cost of revenue
294,961,958
298,968,991
297,315,930
Unusual Expense (Income)
NOPBT
18,687,709
12,720,122
16,930,128
NOPBT Margin
5.96%
4.08%
5.39%
Operating Taxes
307,872
(1,782,289)
1,098,632
Tax Rate
1.65%
6.49%
NOPAT
18,379,837
14,502,411
15,831,496
Net income
2,411,297
-160.76%
(3,968,445)
-310.26%
1,887,354
-45.56%
Dividends
(512,325)
(512,325)
(512,325)
Dividend yield
2.24%
1.99%
1.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,514,049
1,401,412
2,928,862
Long-term debt
7,159,788
7,274,916
6,792,393
Deferred revenue
Other long-term liabilities
631,670
598,883
319,215
Net debt
(12,448,377)
(12,615,115)
(11,531,757)
Cash flow
Cash from operating activities
5,093,921
3,258,714
16,724,724
CAPEX
(758,433)
(1,493,991)
(2,364,043)
Cash from investing activities
(1,068,321)
(1,399,537)
(953,108)
Cash from financing activities
(2,192,347)
(2,804,736)
(3,345,993)
FCF
15,198,224
13,032,266
30,091,362
Balance
Cash
19,300,463
17,040,713
19,105,068
Long term investments
1,821,752
4,250,730
2,147,944
Excess cash
5,439,731
5,706,987
5,540,709
Stockholders' equity
33,284,132
30,966,702
37,077,693
Invested Capital
46,678,277
45,216,434
51,363,258
ROIC
40.00%
30.03%
29.35%
ROCE
35.79%
24.91%
29.35%
EV
Common stock shares outstanding
20,512
20,493
20,493
Price
1,114.00
-11.52%
1,259.00
-19.29%
1,560.00
-21.41%
Market cap
22,849,935
-11.44%
25,800,702
-19.29%
31,969,099
-21.41%
EV
13,385,978
16,264,341
24,555,222
EBITDA
22,749,314
17,170,149
20,961,800
EV/EBITDA
0.59
0.95
1.17
Interest
415,879
600,940
430,233
Interest/NOPBT
2.23%
4.72%
2.54%