Loading...
XKRX010100
Market cap66mUSD
Dec 24, Last price  
3,165.00KRW
1D
-0.94%
1Q
-18.11%
Jan 2017
16.36%
Name

Korea Movenex Co Ltd

Chart & Performance

D1W1MN
XKRX:010100 chart
P/E
2.04
P/S
0.06
EPS
1,549.19
Div Yield, %
2.21%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
13.74%
Revenues
1.51t
+10.17%
733,609,426,000650,026,331,000658,840,554,000854,368,025,990972,446,959,300954,220,342,260969,217,837,040973,043,630,3701,132,480,679,3901,156,423,644,260985,022,795,490793,671,741,520954,039,223,000881,568,285,9101,003,927,830,8501,371,353,848,0001,510,805,866,600
Net income
47.17b
+41.49%
5,784,665,0001,068,335,0001,655,970,00021,555,823,0006,876,361,0009,419,016,0006,929,406,41064,675,48012,066,314,64012,946,955,000-21,564,357,0001,501,421,00011,351,942,77011,551,433,49018,622,325,79033,340,464,66047,173,455,413
CFO
95.86b
+119.61%
14,046,102,0007,632,773,000-8,015,060,00064,059,306,56016,443,176,0105,626,196,10074,255,660,79012,737,797,75046,824,202,35040,205,833,65026,147,018,64041,951,778,95053,794,500,52058,103,063,84040,705,923,27043,649,827,23095,857,603,630
Dividend
Apr 02, 2024100 KRW/sh

Profile

Korea Flange Co., Ltd. manufactures and sells automotive power transmission parts worldwide. It offers auto parts, including half shaft and front axle assemblies for passenger cars; and front axle and brake assemblies for buses and trucks. The company also provides engine parts of automobiles comprising crank and cam shafts, hubs, differential gears, spindles, and connecting rods; and carbon steel, non-steel, ANSI, AWWA, API, MSS, welding neck, threeded, slip-on, lap joint, blind, and socket welding flanges. In addition, it offers industrial vessel engine bases and frames, such as air and exhaust receivers, bed plates, and frame boxes for power plants, vessel and steel structures, press containers of chemical factories, and bridge and construction-related works. The company was formerly known as Ulsan Ironworks Corporation and changed its name to Korea Flange Co., Ltd. in March 1976. Korea Flange Co., Ltd. was founded in 1974 and is headquartered in Ulsan, South Korea.
URL
http://koreamovenex.com/
IPO date
Oct 02, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,510,805,867
10.17%
1,371,353,848
36.60%
1,003,927,831
13.88%
Cost of revenue
1,418,985,216
1,379,454,179
954,385,439
Unusual Expense (Income)
NOPBT
91,820,651
(8,100,331)
49,542,392
NOPBT Margin
6.08%
4.93%
Operating Taxes
24,615,154
8,846,841
14,442,971
Tax Rate
26.81%
29.15%
NOPAT
67,205,497
(16,947,172)
35,099,421
Net income
47,173,455
41.49%
33,340,465
79.03%
18,622,326
61.21%
Dividends
(2,131,529)
(1,586,977)
(1,522,521)
Dividend yield
0.76%
1.93%
1.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
61,409,193
103,985,320
110,325,299
Long-term debt
79,044,750
25,999,138
8,126,363
Deferred revenue
9,521,912
Other long-term liabilities
4,946,584
6,396,086
998,926
Net debt
72,349,326
33,475,643
30,195,661
Cash flow
Cash from operating activities
95,857,604
43,649,827
40,705,923
CAPEX
(73,996,436)
(45,002,307)
(42,996,262)
Cash from investing activities
(73,340,467)
(40,836,841)
(32,645,733)
Cash from financing activities
1,264,569
12,990
(31,406,763)
FCF
40,873,360
(45,037,859)
11,184,677
Balance
Cash
68,104,617
42,125,096
40,052,263
Long term investments
54,383,719
48,203,739
Excess cash
27,941,122
38,059,610
Stockholders' equity
260,125,998
335,232,945
296,428,677
Invested Capital
485,441,822
403,803,077
340,324,114
ROIC
15.12%
10.52%
ROCE
18.41%
12.66%
EV
Common stock shares outstanding
30,450
30,450
30,450
Price
9,260.00
242.96%
2,700.00
0.75%
2,680.00
-26.98%
Market cap
281,970,889
242.96%
82,216,134
0.75%
81,607,126
-26.98%
EV
369,385,446
124,848,789
118,258,492
EBITDA
125,954,985
26,630,932
82,634,920
EV/EBITDA
2.93
4.69
1.43
Interest
7,278,370
5,183,668
3,250,917
Interest/NOPBT
7.93%
6.56%