Loading...
XKRX009900
Market cap382mUSD
Dec 26, Last price  
10,700.00KRW
1D
-0.19%
1Q
-19.12%
IPO
-47.29%
Name

Myoung Shin Industrial Co Ltd

Chart & Performance

D1W1MN
XKRX:009900 chart
P/E
3.68
P/S
0.32
EPS
2,909.31
Div Yield, %
0.00%
Shrs. gr., 5y
93.74%
Rev. gr., 5y
38.26%
Revenues
1.74t
+14.76%
88,967,231,02077,707,547,630127,301,399,210208,777,907,950220,693,905,240186,012,573,370115,517,401,240344,193,387,060775,740,093,870809,027,813,3801,107,708,433,6201,515,242,090,5501,738,905,096,620
Net income
152.65b
+78.10%
560,033,020-10,092,978,3503,908,560,5804,081,689,05011,638,426,6003,049,031,180-1,901,889,3805,308,689,56033,843,359,270-88,786,090,37045,336,210,00085,711,785,000152,651,613,000
CFO
246.19b
+152.04%
7,229,175,1305,678,221,150-11,588,770,71019,268,411,7007,671,640,96025,465,135,53021,681,203,04021,406,253,14065,184,118,62048,131,126,19022,790,634,74097,679,793,760246,191,220,690
Dividend
Mar 29, 2024100 KRW/sh

Profile

Myoung Shin Industrial Co.,Ltd manufactures and sells automobile parts in South Korea. The company was founded in 1982 and is headquartered in Gyeongju, South Korea.
URL
http://www.myoungshinindustry.com/
IPO date
Dec 07, 2020
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,738,905,097
14.76%
1,515,242,091
36.79%
1,107,708,434
36.92%
Cost of revenue
1,513,732,674
1,374,674,469
1,039,942,467
Unusual Expense (Income)
NOPBT
225,172,423
140,567,622
67,765,967
NOPBT Margin
12.95%
9.28%
6.12%
Operating Taxes
47,720,823
37,368,466
12,855,081
Tax Rate
21.19%
26.58%
18.97%
NOPAT
177,451,600
103,199,155
54,910,886
Net income
152,651,613
78.10%
85,711,785
89.06%
45,336,210
-151.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
(62,233)
BB yield
0.00%
Debt
Debt current
72,298,908
126,168,277
129,948,895
Long-term debt
257,762,197
242,505,630
118,820,954
Deferred revenue
2,742,684
Other long-term liabilities
7,980,462
2,440,335
220
Net debt
52,819,131
231,251,535
144,850,177
Cash flow
Cash from operating activities
246,191,221
97,679,794
22,790,635
CAPEX
(57,387,511)
(73,422,183)
(78,514,621)
Cash from investing activities
(60,665,602)
(68,980,985)
(76,875,424)
Cash from financing activities
(69,052,489)
7,074,328
65,370,826
FCF
151,056,340
(21,749,193)
(63,761,281)
Balance
Cash
253,165,267
138,096,019
100,981,623
Long term investments
24,076,707
(673,647)
2,938,049
Excess cash
190,296,720
61,660,268
48,534,251
Stockholders' equity
404,300,306
139,302,607
53,447,767
Invested Capital
600,186,503
594,041,844
458,495,265
ROIC
29.72%
19.61%
13.76%
ROCE
28.49%
21.26%
13.30%
EV
Common stock shares outstanding
52,476
52,470
47,441
Price
19,010.00
32.47%
14,350.00
-52.33%
30,100.00
-34.06%
Market cap
997,561,764
32.49%
752,946,409
-47.27%
1,427,986,020
-40.38%
EV
1,050,380,895
995,790,329
1,585,282,517
EBITDA
268,935,386
179,251,090
92,350,710
EV/EBITDA
3.91
5.56
17.17
Interest
14,790,785
11,140,423
9,971,183
Interest/NOPBT
6.57%
7.93%
14.71%