Loading...
XKRX009680
Market cap124mUSD
Jan 08, Last price  
8,400.00KRW
1D
-0.83%
1Q
-4.11%
Jan 2017
-9.19%
Name

Motonic Corp

Chart & Performance

D1W1MN
XKRX:009680 chart
P/E
6.61
P/S
0.74
EPS
1,270.41
Div Yield, %
4.76%
Shrs. gr., 5y
-0.52%
Rev. gr., 5y
4.58%
Revenues
244.26b
+9.11%
306,334,129,000303,590,021,000281,063,490,000293,899,994,000258,237,261,190240,382,477,620218,166,010,420217,222,222,530203,254,231,330195,300,520,050211,531,507,000195,253,284,770207,639,235,500178,557,667,310196,083,915,590223,860,212,770244,258,777,560
Net income
27.48b
+27.81%
24,664,376,00024,990,734,00041,762,227,00040,132,740,00025,445,898,00026,116,903,85019,210,760,14016,926,919,4309,220,391,89021,748,573,67012,696,962,2609,786,975,80011,354,807,65014,858,904,60011,970,139,40021,497,074,69027,476,027,732
CFO
14.87b
-18.07%
32,864,710,00033,729,042,00045,901,877,00047,765,738,000-3,227,068,50026,490,755,70026,705,316,89010,074,215,79020,757,657,1709,276,602,60018,931,725,95021,845,152,61029,902,881,26025,339,542,07022,036,164,48018,154,943,05014,873,520,050
Dividend
Dec 27, 2023450 KRW/sh
Earnings
Mar 12, 2025

Profile

Motonic Corporation manufactures and sells automotive components worldwide. The company offers high pressure regulators, receptacle, and manifolds; LPDI high-pressure fuel pumps, and low-pressure fuel pumps and drivers; LPI systems comprising pump modules, injection modules, regulators, and drivers; oil pump control units and fuel pump controllers; and variable valve lifts. It also provides electronic-cylinder deactivation actuators and electronic-variable valve lifts; aluminum alloy, stainless steel, plastic, and high pressure rails; oil pumps; GDI high-pressure fuel pumps; EGR valves; and air induction components comprising intake manifolds, throttle bodies, and air control valves. In addition, the company offers LPG bi-fuel systems, including regulators, cut-off solenoids, ECUs, and injectors; rocker arms; and gas filters, switch and level gauges, waste gate actuators, control units, piston clutches, and LPG mixer systems. The company was formerly known as Changwon Carburetor Ind. Co., Ltd. and changed its name to Motonic Corporation in March 2002. Motonic Corporation was founded in 1974 and is headquartered in Seoul, South Korea.
IPO date
Jan 14, 1994
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
244,258,778
9.11%
223,860,213
14.17%
Cost of revenue
228,591,783
205,241,314
Unusual Expense (Income)
NOPBT
15,666,995
18,618,899
NOPBT Margin
6.41%
8.32%
Operating Taxes
5,092,250
7,403,029
Tax Rate
32.50%
39.76%
NOPAT
10,574,745
11,215,870
Net income
27,476,028
27.81%
21,497,075
79.59%
Dividends
(8,651,050)
(8,739,432)
Dividend yield
4.84%
4.99%
Proceeds from repurchase of equity
(1,786,306)
BB yield
1.02%
Debt
Debt current
358,099
204,408
Long-term debt
2,101,849
581,759
Deferred revenue
Other long-term liabilities
5,693,551
3,664,462
Net debt
(359,502,928)
(70,529,079)
Cash flow
Cash from operating activities
14,873,520
18,154,943
CAPEX
(6,649,258)
(1,873,927)
Cash from investing activities
(21,139,770)
18,650,583
Cash from financing activities
(9,093,203)
(10,912,535)
FCF
(11,990,897)
17,798,271
Balance
Cash
213,800,956
336,051,198
Long term investments
148,161,921
(264,735,951)
Excess cash
349,749,938
60,122,236
Stockholders' equity
58,574,593
783,621,939
Invested Capital
395,466,233
372,893,561
ROIC
2.75%
2.87%
ROCE
3.45%
4.30%
EV
Common stock shares outstanding
21,628
21,769
Price
8,270.00
2.86%
8,040.00
-24.15%
Market cap
178,860,450
2.19%
175,020,075
-24.43%
EV
(180,642,478)
104,490,996
EBITDA
21,683,164
25,091,389
EV/EBITDA
4.16
Interest
27,597
49,431
Interest/NOPBT
0.18%
0.27%