XKRX009415
Market cap502mUSD
Dec 24, Last price
4,730.00KRW
1D
0.85%
Jan 2017
51.85%
Name
Taeyoung Engineering & Construction Co Ltd
Chart & Performance
Profile
Taeyoung Engineering & Construction Co.,Ltd. engages in the construction business. The company undertakes the construction of urban projects; housing projects; sewage treatment facilities; environmental facilities, roads, ports, and railways; civil engineering projects, such as highways, bridges, subways, and infrastructure facilities; and industrial, environmental, and energy plants. It is also involved in the design, construction, supervision, and operation of sewage and wastewater treatment facilities, water purification facilities, waterworks, and sewage systems. The company was formerly known as Taeyoung Co., Ltd. and changed its name to Taeyoung Engineering & Construction Co.,Ltd. in March 2007. Taeyoung Engineering & Construction Co.,Ltd. was founded in 1973 and is headquartered in Goyang, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,352,921,776 28.71% | 2,605,096,732 -5.33% | 2,751,710,633 20.61% | |||||||
Cost of revenue | 3,186,818,004 | 2,420,585,318 | 2,486,505,388 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 166,103,771 | 184,511,414 | 265,205,246 | |||||||
NOPBT Margin | 4.95% | 7.08% | 9.64% | |||||||
Operating Taxes | 2,738,168 | 26,956,374 | 41,204,816 | |||||||
Tax Rate | 1.65% | 14.61% | 15.54% | |||||||
NOPAT | 163,365,604 | 157,555,039 | 224,000,429 | |||||||
Net income | (1,400,561,923) -2,954.16% | 49,070,962 -34.67% | 75,118,161 -52.98% | |||||||
Dividends | (9,049,251) | (12,503,898) | (14,668,239) | |||||||
Dividend yield | 34.07% | 7.98% | 3.59% | |||||||
Proceeds from repurchase of equity | (7,249,802) | |||||||||
BB yield | 27.30% | |||||||||
Debt | ||||||||||
Debt current | 2,540,551,513 | 985,306,630 | 910,447,692 | |||||||
Long-term debt | 174,779,914 | 1,022,225,508 | 645,522,434 | |||||||
Deferred revenue | 70,856,911 | 96,294,761 | ||||||||
Other long-term liabilities | 503,370,596 | 279,927,124 | 323,288,720 | |||||||
Net debt | 2,132,994,058 | 1,393,577,755 | 730,620,397 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (302,290,576) | (144,532,291) | 556,996,312 | |||||||
CAPEX | (6,416,367) | (108,045,801) | (34,059,593) | |||||||
Cash from investing activities | (451,771,753) | (470,207,294) | (104,579,877) | |||||||
Cash from financing activities | 649,279,456 | 366,620,019 | (191,626,039) | |||||||
FCF | 811,242,429 | (205,965,771) | 862,779,398 | |||||||
Balance | ||||||||||
Cash | 300,945,206 | 411,752,538 | 605,558,760 | |||||||
Long term investments | 281,392,162 | 202,201,845 | 219,790,969 | |||||||
Excess cash | 414,691,280 | 483,699,546 | 687,764,197 | |||||||
Stockholders' equity | 567,543,561 | 2,390,658,267 | 2,244,403,431 | |||||||
Invested Capital | 2,380,852,883 | 2,605,784,782 | 1,964,963,847 | |||||||
ROIC | 6.55% | 6.89% | 10.92% | |||||||
ROCE | 6.00% | 5.96% | 9.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,473 | 38,891 | 38,891 | |||||||
Price | 2,315.00 -42.56% | 4,030.00 -61.62% | 10,500.00 -11.02% | |||||||
Market cap | 26,559,592 -83.05% | 156,732,012 -61.62% | 408,358,839 -40.83% | |||||||
EV | 2,131,303,303 | 1,533,351,952 | 1,135,335,845 | |||||||
EBITDA | 185,715,752 | 222,668,616 | 287,337,550 | |||||||
EV/EBITDA | 11.48 | 6.89 | 3.95 | |||||||
Interest | 190,559,494 | 72,457,220 | 49,645,951 | |||||||
Interest/NOPBT | 114.72% | 39.27% | 18.72% |