Loading...
XKRX
009310
Market cap16mUSD
Jul 11, Last price  
1,381.00KRW
1D
-0.58%
1Q
387.99%
Jan 2017
-48.28%
Name

Charm Engineering Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.36
EPS
Div Yield, %
Shrs. gr., 5y
11.53%
Rev. gr., 5y
-10.42%
Revenues
64.90b
-14.90%
107,763,763,000139,547,855,00095,279,527,000211,943,775,000211,373,238,00086,043,031,51091,272,048,68081,687,474,900131,492,926,200114,081,078,060216,958,066,400164,151,580,490112,514,202,150168,672,528,850150,562,978,170170,586,353,98076,255,465,57664,895,892,510
Net income
-22.97b
L-7.30%
4,226,975,0001,150,740,000-9,789,436,00011,669,093,00015,376,803,000-20,437,225,0007,151,054,000-20,489,852,720-16,892,202,0005,931,214,0508,355,921,7709,636,463,530-18,571,416,62045,120,200-1,133,563,060-2,268,336,490-24,773,500,800-22,965,218,430
CFO
-11.12b
L+33.63%
-11,644,886,00011,122,026,00018,380,134,000-33,580,294,00010,018,343,550-7,343,592,0008,718,572,120-1,537,210,50035,129,455,560-4,787,576,23040,310,086,090-23,793,730,770-3,621,117,5807,974,082,410-6,874,216,9308,635,208,640-8,323,899,496-11,123,445,290
Dividend
Dec 28, 201170 KRW/sh

Profile

Charm Engineering Co.,Ltd. manufactures and sells FPD and semiconductor equipment in South Korea. It offers FPD equipment, including LCD, OLED, TSP, and LGP equipment; PCB equipment, such as short cut repair, PCB metal ink open repair, and review systems; and solar cell equipment comprising solar cell scribers and solar cell edge isolation systems. The company also provides Auto Repair software that detects, repairs, and judges the defects; Active Remote Operating System, a device and software, which converts equipment to the operation interface; and Real Time Monitoring System to check equipment through network real time. In addition, it offers semiconductor equipment comprising dry backside etches. The company was formerly known as Charm & Ci Co., Ltd and changed its name to Charm Engineering Co.,Ltd. in June 2010. Charm Engineering Co.,Ltd. was founded in 1973 and is headquartered in Yongin, South Korea.
IPO date
Nov 12, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
64,895,893
-14.90%
76,255,466
-55.30%
170,586,354
13.30%
Cost of revenue
87,923,942
87,225,995
141,344,666
Unusual Expense (Income)
NOPBT
(23,028,049)
(10,970,530)
29,241,688
NOPBT Margin
17.14%
Operating Taxes
(9,248,141)
(2,667,693)
4,778,399
Tax Rate
16.34%
NOPAT
(13,779,909)
(8,302,836)
24,463,289
Net income
(22,965,218)
-7.30%
(24,773,501)
992.14%
(2,268,336)
100.11%
Dividends
(390,843)
(37,066)
Dividend yield
1.38%
0.14%
Proceeds from repurchase of equity
13,000,000
BB yield
-50.18%
Debt
Debt current
22,313,860
25,254,149
31,872,603
Long-term debt
517,312
542,658
794,947
Deferred revenue
Other long-term liabilities
534,819,988
42,758,737
579,907,192
Net debt
(10,289,054)
(186,248,345)
(18,801,689)
Cash flow
Cash from operating activities
(11,123,445)
(8,323,899)
8,635,209
CAPEX
(149,696)
(893,423)
(730,790)
Cash from investing activities
47,985
(14,762)
1,164,742
Cash from financing activities
4,542,413
5,288,307
(4,692,640)
FCF
(532,395,798)
474,201,493
(93,302,889)
Balance
Cash
37,192,376
25,430,725
45,504,943
Long term investments
(4,072,151)
186,614,426
5,964,296
Excess cash
29,875,431
208,232,378
42,939,921
Stockholders' equity
(33,604,766)
(10,959,863)
2,037,406
Invested Capital
660,642,154
152,678,509
695,537,638
ROIC
3.62%
ROCE
4.15%
EV
Common stock shares outstanding
84,055
62,877
57,145
Price
336.00
-18.45%
412.00
-41.97%
710.00
-44.53%
Market cap
28,242,507
9.02%
25,905,285
-36.15%
40,573,079
-40.94%
EV
25,853,133
(152,369,318)
49,581,419
EBITDA
(21,074,883)
(9,102,864)
31,700,576
EV/EBITDA
16.74
1.56
Interest
2,119,954
2,780,052
2,561,728
Interest/NOPBT
8.76%