Loading...
XKRX009240
Market cap587mUSD
Dec 26, Last price  
52,100.00KRW
1D
0.58%
1Q
-12.24%
Jan 2017
-74.07%
Name

Hanssem Co Ltd

Chart & Performance

D1W1MN
XKRX:009240 chart
P/E
—
P/S
0.44
EPS
—
Div Yield, %
8.57%
Shrs. gr., 5y
-1.54%
Rev. gr., 5y
0.40%
Revenues
1.97t
-1.70%
495,358,679,000504,907,937,000633,424,542,000625,158,819,000709,337,323,570783,239,873,7101,006,945,858,1401,325,043,301,2101,710,544,310,3201,934,547,148,8902,062,514,511,7901,928,463,279,2801,698,372,285,0002,067,468,662,7002,231,220,949,3002,000,906,065,7201,966,947,033,810
Net income
-62.16b
L-12.85%
15,579,053,00019,549,135,00021,653,265,00029,028,433,00039,311,800,00039,467,412,32061,347,937,11086,659,655,000114,658,575,820127,531,013,65095,951,379,25089,970,077,43042,723,443,45065,073,401,85055,943,075,750-71,320,632,600-62,155,231,507
CFO
80.39b
P
30,833,621,000-2,793,679,00042,072,429,00032,569,749,00076,856,397,16022,157,656,95084,682,813,77049,929,650,890201,023,781,630153,988,597,80066,217,226,10063,738,443,63079,444,644,450193,138,068,78028,444,236,200-21,278,605,77080,390,183,200
Dividend
Jun 27, 20241500 KRW/sh
Earnings
Jan 31, 2025

Profile

Hanssem Co., Ltd. operates as a full-service interior company in South Korea, the United States, China, and Japan. The company offers furniture, appliances, household accessories, fabric products, etc. for kitchen, bedroom, living room, and bathroom. It also provides package designs that coordinate interior items in furniture, lightings, fabrics, and living goods for space of bedroom, living room, children's room, kitchen, office room, and bathroom, as well as library and daily supplies. The company offers its products through direct stores, construction company's special sales, and kitchen-and-interior-specialized stores, as well as through online shopping malls and interior affiliated stores. It operates 12 stores; 450 re-house agencies; 200 Kitchenbach agencies; and 80 interior specialty agencies. The company was founded in 1970 and is based in Seoul, South Korea.
URL
https://www.hanssem.com/
IPO date
Jul 16, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,966,947,034
-1.70%
2,000,906,066
-10.32%
2,231,220,949
7.92%
Cost of revenue
1,775,661,845
1,830,675,297
1,907,400,348
Unusual Expense (Income)
NOPBT
191,285,189
170,230,769
323,820,601
NOPBT Margin
9.72%
8.51%
14.51%
Operating Taxes
12,754,522
(12,140,389)
26,127,616
Tax Rate
6.67%
8.07%
NOPAT
178,530,667
182,371,158
297,692,985
Net income
(62,155,232)
-12.85%
(71,320,633)
-227.49%
55,943,076
-14.03%
Dividends
(74,155,959)
(32,338,380)
(22,963,365)
Dividend yield
8.50%
4.48%
1.45%
Proceeds from repurchase of equity
40,825,065
(88,738,209)
(15,446,494)
BB yield
-4.68%
12.31%
0.97%
Debt
Debt current
109,218,996
94,743,922
67,314,454
Long-term debt
328,540,042
341,878,134
410,326,055
Deferred revenue
1,910
954,551
897,088
Other long-term liabilities
25,149,811
23,160,776
30,712,138
Net debt
174,858,149
336,916,978
286,252,733
Cash flow
Cash from operating activities
80,390,183
(21,278,606)
28,444,236
CAPEX
(27,152,528)
(25,188,305)
(29,640,665)
Cash from investing activities
25,075,414
80,888,990
108,275,054
Cash from financing activities
(60,381,079)
(141,270,898)
(125,545,500)
FCF
223,362,711
264,359,411
255,921,294
Balance
Cash
102,447,249
75,685,508
209,703,093
Long term investments
160,453,639
24,019,570
(18,315,317)
Excess cash
164,553,536
79,826,728
Stockholders' equity
571,143,095
1,402,900,974
1,470,721,754
Invested Capital
473,325,575
721,865,277
822,512,062
ROIC
29.87%
23.62%
37.34%
ROCE
29.99%
23.50%
35.76%
EV
Common stock shares outstanding
16,312
16,167
17,129
Price
53,500.00
19.96%
44,600.00
-51.84%
92,600.00
-11.39%
Market cap
872,679,053
21.03%
721,049,360
-54.54%
1,586,177,625
-12.15%
EV
1,047,537,202
1,057,966,337
1,872,857,216
EBITDA
267,483,345
244,076,615
394,760,416
EV/EBITDA
3.92
4.33
4.74
Interest
13,298,578
9,945,943
5,595,789
Interest/NOPBT
6.95%
5.84%
1.73%