Loading...
XKRX
009240
Market cap589mUSD
Jul 11, Last price  
49,000.00KRW
1D
-1.31%
1Q
24.05%
Jan 2017
-75.38%
IPO
152.58%
Name

Hanssem Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
5.38
P/S
0.43
EPS
9,104.48
Div Yield, %
4.59%
Shrs. gr., 5y
-1.34%
Rev. gr., 5y
2.36%
Revenues
1.91t
-2.98%
495,358,679,000504,907,937,000633,424,542,000625,158,819,000709,337,323,570783,239,873,7101,006,945,858,1401,325,043,301,2101,710,544,310,3201,934,547,148,8902,062,514,511,7901,928,463,279,2801,698,372,285,0002,067,468,662,7002,231,220,949,3002,000,906,065,7201,966,947,033,8101,908,390,760,190
Net income
151.14b
P
15,579,053,00019,549,135,00021,653,265,00029,028,433,00039,311,800,00039,467,412,32061,347,937,11086,659,655,000114,658,575,820127,531,013,65095,951,379,25089,970,077,43042,723,443,45065,073,401,85055,943,075,750-71,320,632,600-62,155,231,507151,137,006,440
CFO
48.89b
-39.18%
30,833,621,000-2,793,679,00042,072,429,00032,569,749,00076,856,397,16022,157,656,95084,682,813,77049,929,650,890201,023,781,630153,988,597,80066,217,226,10063,738,443,63079,444,644,450193,138,068,78028,444,236,200-21,278,605,77080,390,183,20048,892,466,560
Dividend
Jun 27, 20241500 KRW/sh
Earnings
Aug 07, 2025

Profile

Hanssem Co., Ltd. operates as a full-service interior company in South Korea, the United States, China, and Japan. The company offers furniture, appliances, household accessories, fabric products, etc. for kitchen, bedroom, living room, and bathroom. It also provides package designs that coordinate interior items in furniture, lightings, fabrics, and living goods for space of bedroom, living room, children's room, kitchen, office room, and bathroom, as well as library and daily supplies. The company offers its products through direct stores, construction company's special sales, and kitchen-and-interior-specialized stores, as well as through online shopping malls and interior affiliated stores. It operates 12 stores; 450 re-house agencies; 200 Kitchenbach agencies; and 80 interior specialty agencies. The company was founded in 1970 and is based in Seoul, South Korea.
IPO date
Jul 16, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,908,390,760
-2.98%
1,966,947,034
-1.70%
2,000,906,066
-10.32%
Cost of revenue
1,686,301,477
1,775,661,845
1,830,675,297
Unusual Expense (Income)
NOPBT
222,089,283
191,285,189
170,230,769
NOPBT Margin
11.64%
9.72%
8.51%
Operating Taxes
39,042,451
12,754,522
(12,140,389)
Tax Rate
17.58%
6.67%
NOPAT
183,046,832
178,530,667
182,371,158
Net income
151,137,006
-343.16%
(62,155,232)
-12.85%
(71,320,633)
-227.49%
Dividends
(140,566,740)
(74,155,959)
(32,338,380)
Dividend yield
17.94%
8.50%
4.48%
Proceeds from repurchase of equity
40,825,065
(88,738,209)
BB yield
-4.68%
12.31%
Debt
Debt current
129,550,215
109,218,996
94,743,922
Long-term debt
425,958,174
328,540,042
341,878,134
Deferred revenue
1,275,321
1,910
954,551
Other long-term liabilities
25,546,138
25,149,811
23,160,776
Net debt
424,317,543
174,858,149
336,916,978
Cash flow
Cash from operating activities
48,892,467
80,390,183
(21,278,606)
CAPEX
(10,415,483)
(27,152,528)
(25,188,305)
Cash from investing activities
90,981,226
25,075,414
80,888,990
Cash from financing activities
(162,505,802)
(60,381,079)
(141,270,898)
FCF
220,977,145
223,362,711
264,359,411
Balance
Cash
289,361,030
102,447,249
75,685,508
Long term investments
(158,170,184)
160,453,639
24,019,570
Excess cash
35,771,308
164,553,536
Stockholders' equity
576,964,738
571,143,095
1,402,900,974
Invested Capital
683,651,343
473,325,575
721,865,277
ROIC
31.64%
29.87%
23.62%
ROCE
30.64%
29.99%
23.50%
EV
Common stock shares outstanding
16,479
16,312
16,167
Price
47,550.00
-11.12%
53,500.00
19.96%
44,600.00
-51.84%
Market cap
783,581,300
-10.21%
872,679,053
21.03%
721,049,360
-54.54%
EV
1,207,898,843
1,047,537,202
1,057,966,337
EBITDA
296,764,207
267,483,345
244,076,615
EV/EBITDA
4.07
3.92
4.33
Interest
16,572,050
13,298,578
9,945,943
Interest/NOPBT
7.46%
6.95%
5.84%