Loading...
XKRX009190
Market cap56mUSD
Jan 10, Last price  
1,618.00KRW
1D
6.17%
1Q
-9.41%
Jan 2017
-60.29%
Name

Daiyang Metal Co Ltd

Chart & Performance

D1W1MN
XKRX:009190 chart
P/E
—
P/S
0.42
EPS
—
Div Yield, %
4.54%
Shrs. gr., 5y
13.04%
Rev. gr., 5y
4.02%
Revenues
200.97b
-21.18%
300,248,723,000230,227,473,000234,561,285,000259,935,783,000146,313,431,450105,129,340,650113,651,899,420122,339,494,610121,554,021,250146,247,516,960172,877,204,520165,044,205,910151,597,696,430140,495,483,890203,423,901,640254,967,649,290200,969,628,510
Net income
-38.64b
L
6,153,892,000-37,328,382,000-22,360,305,000749,889,000-64,301,573,000-71,375,107,740-10,008,188,000-18,097,261,580-17,855,154,9604,633,575,7709,876,011,2005,565,698,9503,471,572,700-651,416,33015,243,418,3408,737,946,580-38,643,397,270
CFO
15.23b
+16.04%
-28,083,652,000-61,775,548,00028,364,819,000-7,621,954,0008,131,016,71010,824,381,7107,046,168,820-8,685,986,190-9,114,929,3107,861,893,13022,984,516,3608,961,589,0303,342,133,0709,205,938,720-5,352,046,82013,126,903,39015,232,812,017
Dividend
Dec 27, 200784.568 KRW/sh

Profile

Daiyang Metal Co., Ltd. manufactures and sells steel products worldwide. It offers stainless steel cold rolled plates for the automotive, shipbuilding, construction, machinery, kitchen furniture, home appliances, IT, electronics, and telecom industries. The company was incorporated in 1973 and is headquartered in Yesan-Eup, South Korea.
URL
http://daiyangmetal.com/
IPO date
Apr 29, 1994
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
200,969,629
-21.18%
254,967,649
25.34%
Cost of revenue
198,864,126
234,092,578
Unusual Expense (Income)
NOPBT
2,105,503
20,875,071
NOPBT Margin
1.05%
8.19%
Operating Taxes
5,224
971,315
Tax Rate
0.25%
4.65%
NOPAT
2,100,279
19,903,756
Net income
(38,643,397)
-542.25%
8,737,947
-42.68%
Dividends
(3,810,356)
Dividend yield
9.43%
Proceeds from repurchase of equity
448,711
BB yield
-0.43%
Debt
Debt current
25,800,639
53,996,583
Long-term debt
7,061,264
105,655,240
Deferred revenue
73,847
Other long-term liabilities
2,843,744
3,626,463
Net debt
(8,667,166)
132,811,296
Cash flow
Cash from operating activities
15,232,812
13,126,903
CAPEX
(7,514,344)
(14,625,252)
Cash from investing activities
50,265,333
(112,559,555)
Cash from financing activities
(70,017,381)
98,539,078
FCF
106,407,009
(82,817,351)
Balance
Cash
9,061,982
15,820,771
Long term investments
32,467,087
11,019,755
Excess cash
31,480,587
14,092,144
Stockholders' equity
(20,847,940)
75,723,239
Invested Capital
153,420,681
321,844,368
ROIC
0.88%
8.97%
ROCE
1.58%
6.01%
EV
Common stock shares outstanding
36,046
32,691
Price
1,121.00
-64.97%
3,200.00
-34.43%
Market cap
40,407,417
-61.37%
104,610,182
-35.76%
EV
38,115,251
306,461,210
EBITDA
5,803,142
25,596,122
EV/EBITDA
6.57
11.97
Interest
13,770,787
4,903,727
Interest/NOPBT
654.04%
23.49%