Loading...
XKRX009180
Market cap41mUSD
Dec 23, Last price  
2,115.00KRW
1D
1.44%
1Q
-13.67%
Jan 2017
-6.57%
Name

Hansol Logistics Co Ltd

Chart & Performance

D1W1MN
XKRX:009180 chart
P/E
3.21
P/S
0.08
EPS
658.47
Div Yield, %
3.23%
Shrs. gr., 5y
9.35%
Rev. gr., 5y
10.85%
Revenues
726.54b
-28.45%
270,731,249,000295,162,414,000296,523,719,000359,814,714,000391,259,786,640434,698,631,330462,404,820,170438,958,517,500374,865,356,830384,707,101,170355,266,668,670434,161,852,580460,730,203,270509,613,333,360747,044,113,6801,015,371,889,560726,536,824,300
Net income
18.54b
-23.51%
1,079,092,0003,071,533,00015,870,684,000-1,649,560,0006,214,577,0005,432,564,980-2,665,776,2301,027,625,91056,236,004,3203,634,224,0102,871,191,1501,454,232,5505,908,752,7208,688,690,53023,489,493,72024,233,483,94018,535,219,730
CFO
41.98b
+47.98%
2,580,825,000-308,897,00010,287,383,0009,630,186,00018,514,898,9508,258,440,92019,494,679,00012,581,085,070-1,273,312,8303,697,400,5201,627,515,58062,254,91029,306,240,00038,521,444,14013,182,381,34028,367,792,41041,978,740,160
Dividend
Mar 28, 2024100 KRW/sh

Profile

Hansol Logistics Co., Ltd. provides logistics services in South Korea and internationally. The company offers third party logistics, e-logistics, and logistics consulting services. The company was formerly known as Hansol CSN Co., Ltd. and changed its name to Hansol Logistics Co., Ltd. in May 2014. Hansol Logistics Co., Ltd. was founded in 1994 and is headquartered in Seoul, South Korea.
IPO date
Nov 13, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
726,536,824
-28.45%
1,015,371,890
35.92%
747,044,114
46.59%
Cost of revenue
673,204,637
952,082,520
693,850,378
Unusual Expense (Income)
NOPBT
53,332,187
63,289,370
53,193,736
NOPBT Margin
7.34%
6.23%
7.12%
Operating Taxes
7,205,090
6,209,342
10,017,331
Tax Rate
13.51%
9.81%
18.83%
NOPAT
46,127,097
57,080,027
43,176,405
Net income
18,535,220
-23.51%
24,233,484
3.17%
23,489,494
170.35%
Dividends
(1,922,951)
(1,648,244)
(1,373,537)
Dividend yield
2.83%
2.10%
1.26%
Proceeds from repurchase of equity
462,942
BB yield
-0.68%
Debt
Debt current
30,087,134
47,209,638
42,032,365
Long-term debt
38,963,243
40,453,552
53,826,615
Deferred revenue
10
425,157
Other long-term liabilities
816,381
478,104
1,379,506
Net debt
36,222,549
49,313,360
70,639,112
Cash flow
Cash from operating activities
41,978,740
28,367,792
13,182,381
CAPEX
(4,986,453)
(3,700,781)
(4,440,483)
Cash from investing activities
(5,975,826)
1,434,735
(10,221,679)
Cash from financing activities
(36,071,667)
(18,176,452)
(6,433,308)
FCF
25,557,019
56,994,440
18,410,473
Balance
Cash
30,815,860
34,836,538
24,498,151
Long term investments
2,011,967
3,513,291
721,718
Excess cash
Stockholders' equity
96,605,903
153,455,926
128,704,227
Invested Capital
163,291,338
161,646,980
134,597,405
ROIC
28.39%
38.54%
36.53%
ROCE
32.58%
38.94%
39.24%
EV
Common stock shares outstanding
27,730
27,810
27,848
Price
2,450.00
-13.12%
2,820.00
-28.24%
3,930.00
69.76%
Market cap
67,938,828
-13.37%
78,424,950
-28.34%
109,441,882
72.09%
EV
104,526,579
194,293,817
245,781,511
EBITDA
71,448,787
84,509,702
73,390,964
EV/EBITDA
1.46
2.30
3.35
Interest
2,916,777
3,095,723
1,730,289
Interest/NOPBT
5.47%
4.89%
3.25%