Loading...
XKRX009160
Market cap145mUSD
Jan 07, Last price  
3,890.00KRW
1D
-1.27%
1Q
-5.12%
Jan 2017
-17.93%
Name

SIMPAC Inc

Chart & Performance

D1W1MN
XKRX:009160 chart
P/E
—
P/S
0.35
EPS
—
Div Yield, %
5.08%
Shrs. gr., 5y
5.65%
Rev. gr., 5y
14.76%
Revenues
609.45b
-9.34%
110,683,524,000131,802,333,000122,569,148,000180,845,670,000215,365,697,300225,353,320,910205,751,154,470263,152,264,050269,528,038,070267,074,156,240230,634,812,060306,150,808,990430,085,162,180365,863,303,050613,012,779,570672,228,713,090609,449,638,180
Net income
-6.46b
L
12,259,293,00025,508,618,00013,692,827,00020,122,186,00024,976,613,00019,285,855,91020,043,595,82014,318,703,96016,436,512,30016,183,842,92012,895,698,94069,198,558,1109,487,516,20034,139,483,97090,832,862,62076,137,343,950-6,463,853,630
CFO
64.06b
+2,055.23%
11,738,021,0004,932,523,00012,897,193,00023,367,793,00018,427,061,38013,156,999,59012,060,557,99034,443,800,14010,256,628,21035,245,661,730-9,543,549,22037,360,241,88037,470,315,070-17,042,760,91063,747,132,6402,972,365,31064,061,408,070
Dividend
Dec 27, 2023100 KRW/sh
Earnings
Feb 19, 2025

Profile

SIMPAC Inc. manufactures and markets mechanical, servo, and hydraulic press machines worldwide. The company also offers automation, press line, ferro alloy, roll, polyurethane screen, and tandem line products. The company was founded in 1973 and is headquartered in Incheon, South Korea.
URL
http://www.simpac.co.kr/
IPO date
Jul 29, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
609,449,638
-9.34%
672,228,713
9.66%
Cost of revenue
569,839,179
525,691,831
Unusual Expense (Income)
NOPBT
39,610,459
146,536,882
NOPBT Margin
6.50%
21.80%
Operating Taxes
48,419
19,481,090
Tax Rate
0.12%
13.29%
NOPAT
39,562,040
127,055,792
Net income
(6,463,854)
-108.49%
76,137,344
-16.18%
Dividends
(10,714,871)
(11,191,386)
Dividend yield
5.02%
4.33%
Proceeds from repurchase of equity
(157,813)
(9,989,487)
BB yield
0.07%
3.87%
Debt
Debt current
325,824,538
232,374,451
Long-term debt
5,610,674
12,024,476
Deferred revenue
Other long-term liabilities
4,812,220
3,587,468
Net debt
(84,184,827)
(16,559,146)
Cash flow
Cash from operating activities
64,061,408
2,972,365
CAPEX
(18,876,439)
(18,929,859)
Cash from investing activities
(15,514,541)
(36,962,358)
Cash from financing activities
75,452,581
25,020,057
FCF
121,216,813
(20,920,850)
Balance
Cash
353,111,487
210,212,627
Long term investments
62,508,551
50,745,446
Excess cash
385,147,556
227,346,637
Stockholders' equity
478,634,489
714,642,017
Invested Capital
531,903,943
606,283,117
ROIC
6.95%
23.53%
ROCE
4.26%
17.32%
EV
Common stock shares outstanding
54,270
55,138
Price
3,930.00
-16.12%
4,685.00
-26.91%
Market cap
213,279,198
-17.44%
258,322,289
-28.10%
EV
129,524,101
242,192,144
EBITDA
51,436,199
156,124,976
EV/EBITDA
2.52
1.55
Interest
13,354,680
5,761,061
Interest/NOPBT
33.72%
3.93%