XKRX009070
Market cap82mUSD
Jan 09, Last price
4,010.00KRW
1D
-0.25%
1Q
-17.23%
Jan 2017
20.97%
Name
KCTC
Chart & Performance
Profile
KCTC Co. Ltd operates as an integrated logistics company in South Korea and internationally. It offers container transportation, including overland road and railroad transportation services; roll on and roll off loading and unloading services; and CY/CFS services, as well as logistics services for bulk cargoes and oversized heavy cargoes. The company also provides logistics consulting services; logistics services for imports and exports; nationwide b2b transport and delivery services; specialized service for alcoholic beverages and dangerous goods; distribution center operation management services; international express services; and bulk stevedoring and bulk cargo transportation services. In addition, it offers freight information and location monitoring service. The company was formerly known as Korea Container Terminal Co. Ltd. and changed its name to KCTC Co. Ltd in March 2002. KCTC Co. Ltd was founded in 1973 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 823,125,430 -10.57% | 920,408,669 32.48% | |||||||
Cost of revenue | 731,897,899 | 829,264,859 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 91,227,530 | 91,143,809 | |||||||
NOPBT Margin | 11.08% | 9.90% | |||||||
Operating Taxes | 3,934,739 | 2,576,115 | |||||||
Tax Rate | 4.31% | 2.83% | |||||||
NOPAT | 87,292,792 | 88,567,694 | |||||||
Net income | 26,811,628 1.99% | 26,289,323 29.14% | |||||||
Dividends | (1,809,031) | (1,807,831) | |||||||
Dividend yield | 1.55% | 1.33% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 123,548,794 | 130,288,963 | |||||||
Long-term debt | 211,823,148 | 207,740,292 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 788,943 | 609,779 | |||||||
Net debt | 226,759,503 | 235,390,793 | |||||||
Cash flow | |||||||||
Cash from operating activities | 59,619,006 | 68,674,236 | |||||||
CAPEX | (43,024,681) | (50,951,588) | |||||||
Cash from investing activities | (49,517,383) | (67,451,313) | |||||||
Cash from financing activities | (3,904,949) | 20,600,214 | |||||||
FCF | 68,657,831 | 47,031,027 | |||||||
Balance | |||||||||
Cash | 66,492,278 | 59,160,662 | |||||||
Long term investments | 42,120,161 | 43,477,799 | |||||||
Excess cash | 67,456,167 | 56,618,028 | |||||||
Stockholders' equity | 281,402,313 | 394,478,850 | |||||||
Invested Capital | 484,757,817 | 462,953,267 | |||||||
ROIC | 18.42% | 20.65% | |||||||
ROCE | 16.10% | 17.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 29,906 | 29,906 | |||||||
Price | 3,895.00 -14.40% | 4,550.00 -26.85% | |||||||
Market cap | 116,482,896 -14.40% | 136,071,162 -26.85% | |||||||
EV | 502,301,545 | 380,150,658 | |||||||
EBITDA | 127,155,181 | 123,398,045 | |||||||
EV/EBITDA | 3.95 | 3.08 | |||||||
Interest | 13,175,312 | 8,560,673 | |||||||
Interest/NOPBT | 14.44% | 9.39% |