XKRX008355
Market cap136mUSD
Jan 07, Last price
16,140.00KRW
1D
1.00%
1Q
-12.57%
Jan 2017
92.60%
Name
Namsun Aluminium Co Ltd
Chart & Performance
Profile
Namsun Aluminum Co., Ltd. produces and sells aluminum extruded products in South Korea and internationally. It offers aluminum windows and doors, curtain walls, industrial structure materials, and bomb blast mitigated windows, as well as chassis for windows and doors. The company was formerly known as Namsun Light Metals Co., Ltd. and changed its name to Namsun Aluminum Co., Ltd. in 1990. Namsun Aluminum Co., Ltd. was founded in 1947 and is headquartered in Daegu, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 310,499,188 21.41% | 255,740,300 11.03% | |||||||
Cost of revenue | 293,123,726 | 247,038,808 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 17,375,462 | 8,701,492 | |||||||
NOPBT Margin | 5.60% | 3.40% | |||||||
Operating Taxes | (4,730,577) | 2,517,409 | |||||||
Tax Rate | 28.93% | ||||||||
NOPAT | 22,106,039 | 6,184,084 | |||||||
Net income | (263,740) -100.94% | 27,929,159 -33.01% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 37,916,181 | ||||||||
BB yield | -15.20% | ||||||||
Debt | |||||||||
Debt current | 27,819,152 | 6,038,050 | |||||||
Long-term debt | 2,006,896 | 4,668,555 | |||||||
Deferred revenue | 3 | ||||||||
Other long-term liabilities | 18,709,605 | 13,900,815 | |||||||
Net debt | (239,731,858) | (247,742,247) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,793,903 | (6,749,371) | |||||||
CAPEX | (3,610,208) | (3,077,520) | |||||||
Cash from investing activities | (9,412,191) | 8,370,903 | |||||||
Cash from financing activities | 19,066,145 | 26,449,590 | |||||||
FCF | 16,551,834 | 960,565 | |||||||
Balance | |||||||||
Cash | 66,028,193 | 53,583,787 | |||||||
Long term investments | 203,529,713 | 204,865,065 | |||||||
Excess cash | 254,032,947 | 245,661,837 | |||||||
Stockholders' equity | 267,704,089 | 273,138,697 | |||||||
Invested Capital | 97,562,476 | 85,498,526 | |||||||
ROIC | 24.15% | 7.06% | |||||||
ROCE | 4.67% | 2.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 129,387 | 117,115 | |||||||
Price | 2,355.00 10.56% | 2,130.00 -14.29% | |||||||
Market cap | 304,706,338 22.15% | 249,454,790 -9.14% | |||||||
EV | 64,974,480 | 1,866,489 | |||||||
EBITDA | 21,358,401 | 12,913,056 | |||||||
EV/EBITDA | 3.04 | 0.14 | |||||||
Interest | 1,222,771 | 556,639 | |||||||
Interest/NOPBT | 7.04% | 6.40% |