Loading...
XKRX008260
Market cap69mUSD
Jan 09, Last price  
3,540.00KRW
1D
0.14%
1Q
-15.11%
Jan 2017
12.92%
Name

NI Steel Co Ltd

Chart & Performance

D1W1MN
XKRX:008260 chart
P/E
2.02
P/S
0.26
EPS
1,755.57
Div Yield, %
2.82%
Shrs. gr., 5y
-2.21%
Rev. gr., 5y
20.50%
Revenues
382.91b
+7.74%
80,974,324,000108,222,000,00083,885,380,00093,411,365,000107,269,086,730105,331,692,220121,321,800,230126,580,554,570118,555,722,110114,325,940,060150,604,073,640150,732,789,510148,224,449,800192,571,841,000248,212,749,460355,390,202,140382,911,138,800
Net income
50.21b
+2.91%
3,586,715,0001,072,923,0001,116,025,0008,022,731,0006,433,626,1107,059,418,9507,448,705,4805,300,100,5907,099,942,20010,223,143,60010,976,437,87010,204,491,6906,417,500,35012,133,552,65022,054,807,25048,789,612,39050,209,592,821
CFO
105.85b
+149.65%
-4,819,334,000-5,625,080,00024,609,047,00022,695,814,0002,680,582,25022,687,495,22025,757,767,05020,432,319,41030,478,728,90025,384,882,25024,347,505,79031,426,601,30014,348,217,88034,156,335,31028,000,901,28042,398,673,000105,849,666,740
Dividend
Dec 27, 2023125 KRW/sh
Earnings
Mar 21, 2025

Profile

N.I Steel Co., Ltd produces and sells steel products for construction sites in South Korea. The company offers sheet piles, HYFO beams, act columns, smart beams, modular H-beams, D-deck plates, and steel curtain walls, as well as leases and sells H-beams. The company was formerly known as N.I TECH Co., Ltd and changed its name to N.I Steel Co., Ltd in March 2007. N.I Steel Co., Ltd was founded in 1972 and is headquartered in Seoul, South Korea.
URL
http://ni.hcrst.com/
IPO date
Jun 28, 1975
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
382,911,139
7.74%
355,390,202
43.18%
Cost of revenue
302,314,984
277,557,853
Unusual Expense (Income)
NOPBT
80,596,155
77,832,349
NOPBT Margin
21.05%
21.90%
Operating Taxes
14,862,635
15,081,562
Tax Rate
18.44%
19.38%
NOPAT
65,733,519
62,750,787
Net income
50,209,593
2.91%
48,789,612
121.22%
Dividends
(2,860,012)
(2,145,009)
Dividend yield
1.67%
1.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
134,132,681
120,871,308
Long-term debt
16,604,588
26,165,245
Deferred revenue
(3,066,554)
Other long-term liabilities
10,857,724
8,514,589
Net debt
99,149,115
138,682,039
Cash flow
Cash from operating activities
105,849,667
42,398,673
CAPEX
(47,264,267)
(34,335,772)
Cash from investing activities
(100,294,825)
(34,203,373)
Cash from financing activities
(5,263,428)
(6,438,250)
FCF
47,616,151
18,281,506
Balance
Cash
42,888,323
4,207,816
Long term investments
8,699,831
4,146,698
Excess cash
32,442,597
Stockholders' equity
228,594,659
189,736,768
Invested Capital
361,745,121
322,609,195
ROIC
19.21%
20.50%
ROCE
20.45%
23.90%
EV
Common stock shares outstanding
28,600
28,600
Price
6,000.00
34.08%
4,475.00
32.59%
Market cap
171,600,702
34.08%
127,985,524
32.59%
EV
270,749,817
266,667,562
EBITDA
105,079,958
100,816,554
EV/EBITDA
2.58
2.65
Interest
6,988,669
4,517,296
Interest/NOPBT
8.67%
5.80%